Blaine
Investment Analysis

Blaine, MN
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
54
Investment Score
Hold
Cap Rate (Est.)
2.5%
Gross Yield
4.2%
P/R Ratio
20.5x
YoY Growth
+1.7%
Median Home Price
$346,000
Average Rent (1BR)
$1,201/mo
Median Income
$100,172
Population
73,762

Investment Breakdown

39
Value Score
67
Growth Score
72
Safety Score
46
Afford Score

Blaine has a price-to-rent ratio of 20.5x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.5% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +1.7% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,201
Annual Gross $14,412

Est. Monthly Expenses

Property Tax (~1.5%) -$433
Insurance (~0.5%) -$144
Maintenance (~1%) -$288
Est. Net Cash Flow $336/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Blaine Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$368K2027$376Kโ–ฒ 2.3%2028$383Kโ–ฒ 4.1%20232024Now
$402K$334K
Current
$346K
2026
Projected
$376K
โ†‘ 2.3% by 2027
Projected
$383K
โ†‘ 4.1% by 2028
5yr CAGR:+3.4%
Confidence:Moderate
Rยฒ:0.59
โ–ผ

Looking ahead to the 2026-2028 period, our Blaine housing market forecast suggests a period of normalization rather than explosive growth. The current Market Temperature: 62/100 indicates a balanced but cooling environment, supported by a healthy Risk Grade: A. With YoY Price Change: 1.1% and a 5-Year CAGR: 3.7%, appreciation will likely remain modest, closely tracking inflation. The Days on Market: 42 signals that while homes aren't flying off the shelves instantly, demand remains steady. The local economy, anchored by the Twin Cities metro area and proximity to major employment hubs, will continue to provide a stable foundation, though affordability constraints will temper price surges.

Answering the critical question of will Blaine home prices drop, the data points to stability rather than a significant downturn. The elevated Price-to-Rent Ratio: 22.7xโ€”well above the national avg: 18xโ€”makes buying less financially attractive compared to renting, which aligns with the "RENT" verdict. This affordability pressure, combined with the Median Home Price: $367,964, may limit the buyer pool. However, Blaine's reputation for quality schools and family-friendly amenities should prevent any drastic corrections. For those analyzing Blaine real estate Blaine 2027, the key factor will be whether local wage growth can keep pace with housing costs, as this will dictate the ceiling for further appreciation.

Over the forecast window, the market will likely see a tug-of-war between regional economic strength and affordability headwinds. The 5-Year Price Change: 20.1% demonstrates solid historical performance, but the Price Range (5yr): $306,378 โ€“ $367,964 shows a tightening band, suggesting the market is approaching a plateau. As inventory levels gradually adjust, we expect the Median Rent: $1,201/mo to see steady increases, potentially narrowing the rent-versus-buy gap. Ultimately, Blaine will remain a resilient market for homeowners seeking long-term stability, but investors should temper expectations for high short-term returns. The outlook is one of measured, sustainable growth rather than a boom or bust cycle.

Projected Cap Rate (2027)
2.4%
5yr CAGR
+3.4%

Job Market

Unemployment 2.8%
National avg: 3.7%
Job Growth (YoY) +1.5%

Healthcare

86
Score
Excellent

Risk Factors

Low Risk Profile

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 98.4%
Months Supply 2.0
Price Drops 31%
Gone in 2 Wks 25%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Blaine.

Total ROI
-80%
on $69,200 invested
Annual ROI
-27.2%
compounded
Total Return
-$55,059
appreciation + cashflow
Mo. Cash Flow
-$1,529
year 1 estimate
Equity Growth Over 5 Years
Y178kY287kY396kY4106kY5116k
Appreciation
$30,242
Cash Flow
-$85,302
Final Equity
$115,663

* Estimates based on 1.7% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Blaine

Property

Purchase Price$346,000
Monthly Rent$1,201
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,368
Monthly Cash Flow
-$16,415/ year
-23.7%
Cash-on-Cash
1.3%
Cap Rate

Monthly Breakdown

+ Rental Income$1,201
โˆ’ Mortgage (P&I)$1,750
โˆ’ Property Tax$346
โˆ’ Insurance$125
โˆ’ Maintenance$288
โˆ’ Vacancy Loss$60
= Net Cash Flow-$1,368

Investment Summary

Down Payment
$69,200
Loan Amount
$276,800
Total Monthly Expenses
$2,569
Gross Yield
4.2%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026