Carrollton
Investment Analysis

Carrollton, TX
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
38
Investment Score
Hold
Cap Rate (Est.)
2.3%
Gross Yield
3.9%
P/R Ratio
20.5x
YoY Growth
-5.1%
Median Home Price
$399,500
Average Rent (1BR)
$1,291/mo
Median Income
$93,937
Population
132,357

Investment Breakdown

39
Value Score
0
Growth Score
77
Safety Score
47
Afford Score

Carrollton has a price-to-rent ratio of 20.5x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.3% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -5.1% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,291
Annual Gross $15,492

Est. Monthly Expenses

Property Tax (~1.5%) -$499
Insurance (~0.5%) -$166
Maintenance (~1%) -$333
Est. Net Cash Flow $292/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Carrollton Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$394K2027$445Kโ–ฒ 13.1%2028$461Kโ–ฒ 17.1%20232024Now
$484K$374K
Current
$400K
2026
Projected
$445K
โ†‘ 13.1% by 2027
Projected
$461K
โ†‘ 17.1% by 2028
5yr CAGR:+5.2%
Confidence:Moderate
Rยฒ:0.52
โ–ผ

The Carrollton housing market forecast for 2026-2028 suggests a period of stabilization and modest growth after recent cooling. With the median home price at $393,988 and a recent YoY price change of -4.7%, the market is clearly correcting from its post-pandemic peak. However, this isn't a sign of a collapse. The five-year price change remains robust at 30.4%, and a risk grade of A indicates a fundamentally strong local economy driven by the DFW's corporate presence and diverse employment base. The key question of "will Carrollton home prices drop" further hinges on persistent affordability challenges and the elevated price-to-rent ratio of 22.6x, which will continue to push many potential buyers toward rentals. While new developments along the George Bush Turnpike may add supply, sustained population growth in the Dallas-Fort Worth metroplex will likely underpin demand, preventing any drastic price declines.

For those evaluating a purchase versus a rental, the "BUY/RENT VERDICT: RENT" label is telling. The monthly rent of $1,291 is comparatively affordable against the high entry cost of homeownership, making the 22.6x ratio a significant barrier. Properties are moving at a reasonable pace, with an average of 41 days on market, indicating that well-priced homes still find buyers, but the frantic bidding wars have subsided. The market temperature, sitting at 63/100, reflects this balanced stateโ€”not scorching, but not freezing either. Looking toward Carrollton real estate in 2027, the 5-year CAGR of 5.4% provides a more realistic baseline for appreciation than the recent negative swing. Expect a return to single-digit annual growth as the market digests current inventory and interest rates potentially stabilize.

A balanced assessment acknowledges that while Carrollton's historical 5-year price range of $302,198 โ€“ $418,667 shows resilience, the path forward is not without headwinds. The area's appeal is anchored by its schools and community amenities, which will continue to attract families, but the cost of borrowing remains a critical factor. If rates remain elevated, price growth may stagnate around the current median, but a crash is unlikely given the strong economic fundamentals of the region. Ultimately, the forecast for Carrollton is one of measured equilibrium. Buyers should prioritize long-term affordability, while renters can benefit from a market where the cost of entry is high, but the rental supply is likely to increase, offering more options.

Projected Cap Rate (2027)
2.1%
5yr CAGR
+5.2%

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +3.2%

Healthcare

70
Score
Good

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 98.1%
Months Supply 3.5
Price Drops 30%
Gone in 2 Wks 33%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Carrollton.

Total ROI
-131%
on $79,900 invested
Annual ROI
NaN%
compounded
Total Return
-$104,457
appreciation + cashflow
Mo. Cash Flow
-$1,856
year 1 estimate
Equity Growth Over 5 Years
Y183kY287kY390kY494kY599k
Appreciation
$0
Cash Flow
-$104,457
Final Equity
$98,629

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Carrollton

Property

Purchase Price$399,500
Monthly Rent$1,291
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,651
Monthly Cash Flow
-$19,813/ year
-24.8%
Cash-on-Cash
1.1%
Cap Rate

Monthly Breakdown

+ Rental Income$1,291
โˆ’ Mortgage (P&I)$2,020
โˆ’ Property Tax$400
โˆ’ Insurance$125
โˆ’ Maintenance$333
โˆ’ Vacancy Loss$65
= Net Cash Flow-$1,651

Investment Summary

Down Payment
$79,900
Loan Amount
$319,600
Total Monthly Expenses
$2,942
Gross Yield
3.9%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026