Modesto
Investment Analysis

Modesto, CA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
37
Investment Score
Hold
Cap Rate (Est.)
1.9%
Gross Yield
3.2%
P/R Ratio
23.8x
YoY Growth
-1.2%
Median Home Price
$440,000
Average Rent (1BR)
$1,188/mo
Median Income
$80,471
Population
218,909

Investment Breakdown

29
Value Score
38
Growth Score
43
Safety Score
45
Afford Score

Modesto has a price-to-rent ratio of 23.8x, which indicates renting and buying are roughly equal.

The estimated cap rate of 1.9% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -1.2% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,188
Annual Gross $14,256

Est. Monthly Expenses

Property Tax (~1.5%) -$550
Insurance (~0.5%) -$183
Maintenance (~1%) -$367
Est. Net Cash Flow $88/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Modesto Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$436K2027$461Kโ–ฒ 5.7%2028$473Kโ–ฒ 8.5%20232024Now
$497K$387K
Current
$440K
2026
Projected
$461K
โ†‘ 5.7% by 2027
Projected
$473K
โ†‘ 8.5% by 2028
5yr CAGR:+4.3%
Confidence:Moderate
Rยฒ:0.61
โ–ผ

For anyone tracking the Modesto housing market forecast through 2028, the current data suggests a period of stabilization rather than explosive growth. With a median home price of $436,087 and a recent YoY price change of -1.1%, the market is clearly cooling from its pandemic-era highs. The Price-to-Rent ratio sits at 26.8x, significantly above the national average of 18x, which heavily supports the current "RENT" verdict. This metric indicates that buying remains financially challenging compared to leasing, especially with affordability constraints tightening. Days on market at 27 shows inventory isnโ€™t sitting stagnant, but the 5-year CAGR of 4.6% signals a return to more historical, sustainable appreciation rates.

Looking ahead to 2026-2027, the question of will Modesto home prices drop further depends heavily on local economic drivers and the broader California housing squeeze. Modestoโ€™s economy, anchored in agriculture and logistics, provides a stable but modest income base that limits aggressive price surges. However, its relative affordability compared to the Bay Area continues to attract commuters, providing a floor for demand. The Market Temperature of 67/100 and an A- risk grade suggest a balanced environment, avoiding the extreme volatility seen in more speculative markets. For those analyzing Modesto real estate Modesto 2027 prospects, the outlook is one of flat to low single-digit growth, as high interest rates and the elevated price-to-rent ratio keep buyers cautious.

Projected Cap Rate (2027)
1.9%
5yr CAGR
+4.3%

Job Market

Unemployment 5.2%
National avg: 3.7%
Job Growth (YoY) +1.5%

Healthcare

78
Score
Good

Risk Factors

High Crime Area
Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 99.1%
Months Supply 2.6
Price Drops 30%
Gone in 2 Wks 26%

Market Position

Affordability Average
Safety Higher Risk

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Modesto.

Total ROI
-147%
on $88,000 invested
Annual ROI
NaN%
compounded
Total Return
-$129,627
appreciation + cashflow
Mo. Cash Flow
-$2,266
year 1 estimate
Equity Growth Over 5 Years
Y192kY295kY3100kY4104kY5109k
Appreciation
$0
Cash Flow
-$129,627
Final Equity
$108,628

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Modesto

Property

Purchase Price$440,000
Monthly Rent$1,188
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,028
Monthly Cash Flow
-$24,335/ year
-27.7%
Cash-on-Cash
0.5%
Cap Rate

Monthly Breakdown

+ Rental Income$1,188
โˆ’ Mortgage (P&I)$2,225
โˆ’ Property Tax$440
โˆ’ Insurance$125
โˆ’ Maintenance$367
โˆ’ Vacancy Loss$59
= Net Cash Flow-$2,028

Investment Summary

Down Payment
$88,000
Loan Amount
$352,000
Total Monthly Expenses
$3,216
Gross Yield
3.2%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026