Plymouth
Investment Analysis

Plymouth, MN
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
47
Investment Score
Rent
Cap Rate (Est.)
1.7%
Gross Yield
2.9%
P/R Ratio
27.3x
YoY Growth
+1.9%
Median Home Price
$495,000
Average Rent (1BR)
$1,201/mo
Median Income
$130,793
Population
77,638

Investment Breakdown

18
Value Score
69
Growth Score
72
Safety Score
46
Afford Score

Plymouth has a price-to-rent ratio of 27.3x, which indicates renting is more favorable than buying.

The estimated cap rate of 1.7% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +1.9% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,201
Annual Gross $14,412

Est. Monthly Expenses

Property Tax (~1.5%) -$619
Insurance (~0.5%) -$206
Maintenance (~1%) -$413
Est. Net Cash Flow -$37/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Plymouth Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$491K2027$507Kโ–ฒ 3.2%2028$519Kโ–ฒ 5.6%20232024Now
$544K$443K
Current
$495K
2026
Projected
$507K
โ†‘ 3.2% by 2027
Projected
$519K
โ†‘ 5.6% by 2028
5yr CAGR:+3.8%
Confidence:Moderate
Rยฒ:0.75
โ–ผ

Our Plymouth housing market forecast for 2026-2028 suggests a period of consolidation rather than breakout growth. Given the current median home price of $491,187 and a price-to-rent ratio of 30.3x, the market is stretched relative to the national average. This affordability crunch, combined with a modest YoY price change of 1.5%, indicates that the rapid appreciation seen in previous years is losing steam. For those asking "will Plymouth home prices drop," the data points to stabilization rather than a sharp decline. The "A" risk grade provides a floor of confidence, but the high price-to-rent ratio suggests that buying is financially challenging compared to renting, reinforcing the "RENT" verdict for the immediate term.

Looking toward 2027, the Plymouth real estate landscape will likely be shaped by local economic fundamentals and broader interest rate trends. Plymouth benefits from a strong suburban economy with access to the Twin Cities' employment hubs, which should support demand. However, the 5-year CAGR of 4.0% and a market temperature of 58/100 suggest a cooling trajectory. Affordability will remain the central theme; if mortgage rates remain elevated, the pool of eligible buyers shrinks, putting downward pressure on velocity. The Days on Market metric of 57 indicates a balanced pace, allowing buyers more time to negotiate. While a supply surge is unlikely, price growth will likely track closer to inflation rather than the 21.8% five-year gain seen historically.

Overall, the Plymouth 2027 outlook is one of measured stability. The market is not poised for a crash, nor is it set for a boom. Instead, expect a flattening curve where price growth stalls or slightly recedes, making it a favorable time for renters to stay put and for buyers to negotiate aggressively. The high price-to-rent ratio of 30.3x heavily favors the renter profile in the short term. While Plymouth remains a desirable location with a solid risk profile, the era of easy equity gains appears to be over. Investors and homeowners should anticipate a normalization phase, where the market returns to historical averages rather than defying them.

Projected Cap Rate (2027)
1.8%
5yr CAGR
+3.8%

Job Market

Unemployment 2.8%
National avg: 3.7%
Job Growth (YoY) +1.5%

Healthcare

86
Score
Excellent

Risk Factors

Overvalued Market

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 98.8%
Months Supply 3.4
Price Drops 20%
Gone in 2 Wks 26%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Plymouth.

Total ROI
-107%
on $99,000 invested
Annual ROI
NaN%
compounded
Total Return
-$106,231
appreciation + cashflow
Mo. Cash Flow
-$2,678
year 1 estimate
Equity Growth Over 5 Years
Y1112kY2126kY3140kY4155kY5170k
Appreciation
$48,046
Cash Flow
-$154,277
Final Equity
$170,252

* Estimates based on 1.9% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Plymouth

Property

Purchase Price$495,000
Monthly Rent$1,201
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,395
Monthly Cash Flow
-$28,734/ year
-29.0%
Cash-on-Cash
0.3%
Cap Rate

Monthly Breakdown

+ Rental Income$1,201
โˆ’ Mortgage (P&I)$2,503
โˆ’ Property Tax$495
โˆ’ Insurance$125
โˆ’ Maintenance$413
โˆ’ Vacancy Loss$60
= Net Cash Flow-$2,395

Investment Summary

Down Payment
$99,000
Loan Amount
$396,000
Total Monthly Expenses
$3,596
Gross Yield
2.9%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026