San Leandro
Investment Analysis

San Leandro, CA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
27
Investment Score
Hold
Cap Rate (Est.)
2.1%
Gross Yield
3.6%
P/R Ratio
22.9x
YoY Growth
-4.5%
Median Home Price
$775,000
Average Rent (1BR)
$2,304/mo
Median Income
$84,657
Population
85,785

Investment Breakdown

31
Value Score
5
Growth Score
43
Safety Score
32
Afford Score

San Leandro has a price-to-rent ratio of 22.9x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.1% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -4.5% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $2,304
Annual Gross $27,648

Est. Monthly Expenses

Property Tax (~1.5%) -$969
Insurance (~0.5%) -$323
Maintenance (~1%) -$646
Est. Net Cash Flow $367/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ San Leandro Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
โžก๏ธ Stable
PROJECTEDNOW$790K2027$811Kโ–ฒ 2.6%2028$809Kโ–ฒ 2.4%20232024Now
$881K$748K
Current
$775K
2026
Projected
$811K
โ†‘ 2.6% by 2027
Projected
$809K
โ†‘ 2.4% by 2028
5yr CAGR:+1.3%
Confidence:Low
Rยฒ:0.01
โ–ผ

Our San Leandro housing market forecast for 2026-2028 suggests a period of consolidation and slow, steady growth rather than a dramatic rebound. The current median home price of $790,236 faces significant headwinds from affordability constraints, as evidenced by a price-to-rent ratio of 25.4x, which is well above the national average. With a recent YoY price change of -4.1%, the market is clearly cooling off after years of rapid appreciation. This correction is likely to continue into 2026 as buyers remain priced out and high borrowing costs persist. The question of "will San Leandro home prices drop" further is nuanced; while a significant crash is unlikely given the area's fundamentals, we anticipate flat to slightly negative growth in the near term as the market seeks a new equilibrium.

However, the outlook isn't entirely bleak. The market's risk grade of A- and a healthy Days on Market of just 27 indicate that well-priced properties still attract attention, preventing a freefall. The limited 5-year price range of $728,334 โ€“ $896,940 shows a band of stability that could define the coming years. For the San Leandro real estate San Leandro 2027 outlook, much will depend on the broader Bay Area economy and the return of buyer confidence. While the "Buy/Rent Verdict" currently points to RENTING as the financially prudent choice given the high price-to-rent ratio, a potential stabilization in interest rates could unlock pent-up demand by 2028. Ultimately, San Leandro's proximity to key employment hubs and its relative value compared to neighboring cities should provide a floor for prices, leading to a modest recovery in the latter half of the forecast period.

Projected Cap Rate (2027)
2.1%
5yr CAGR
+1.3%

Job Market

Unemployment 5.2%
National avg: 3.7%
Job Growth (YoY) +1.5%

Healthcare

78
Score
Good

Risk Factors

High Crime Area
Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 101.7%
Months Supply 1.5
Price Drops 15%
Gone in 2 Wks 32%

Market Position

Affordability Average
Safety Higher Risk

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for San Leandro.

Total ROI
-139%
on $155,000 invested
Annual ROI
NaN%
compounded
Total Return
-$215,135
appreciation + cashflow
Mo. Cash Flow
-$3,791
year 1 estimate
Equity Growth Over 5 Years
Y1161kY2168kY3175kY4183kY5191k
Appreciation
$0
Cash Flow
-$215,135
Final Equity
$191,333

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for San Leandro

Property

Purchase Price$775,000
Monthly Rent$2,304
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$3,276
Monthly Cash Flow
-$39,310/ year
-25.4%
Cash-on-Cash
1.0%
Cap Rate

Monthly Breakdown

+ Rental Income$2,304
โˆ’ Mortgage (P&I)$3,919
โˆ’ Property Tax$775
โˆ’ Insurance$125
โˆ’ Maintenance$646
โˆ’ Vacancy Loss$115
= Net Cash Flow-$3,276

Investment Summary

Down Payment
$155,000
Loan Amount
$620,000
Total Monthly Expenses
$5,580
Gross Yield
3.6%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026