Alexandria
Investment Analysis

Alexandria, VA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
44
Investment Score
Rent
Cap Rate (Est.)
2.2%
Gross Yield
3.6%
P/R Ratio
26.8x
YoY Growth
+0.3%
Median Home Price
$600,000
Average Rent (1BR)
$1,803/mo
Median Income
$110,294
Population
155,230

Investment Breakdown

20
Value Score
53
Growth Score
77
Safety Score
41
Afford Score

Alexandria has a price-to-rent ratio of 26.8x, which indicates renting is more favorable than buying.

The estimated cap rate of 2.2% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +0.3% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,803
Annual Gross $21,636

Est. Monthly Expenses

Property Tax (~1.5%) -$750
Insurance (~0.5%) -$250
Maintenance (~1%) -$500
Est. Net Cash Flow $303/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Alexandria Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$658K2027$684Kโ–ฒ 4.0%2028$702Kโ–ฒ 6.7%20232024Now
$737K$566K
Current
$600K
2026
Projected
$684K
โ†‘ 4.0% by 2027
Projected
$702K
โ†‘ 6.7% by 2028
5yr CAGR:+2.9%
Confidence:High
Rยฒ:0.91
โ–ผ

The Alexandria housing market forecast for 2026-2028 suggests a period of modest stabilization rather than significant growth. With a current median home price of $657,616 and a recent YoY price change of -0.2%, the market is showing signs of cooling after years of appreciation. The price-to-rent ratio of 28.5x is notably higher than the national average, indicating that buying remains a stretch for many relative to leasing, which supports the "RENT" verdict for the immediate term. However, Alexandria's risk grade of A and relatively quick 26 days on market point to resilient demand driven by its proximity to Washington, D.C. and a stable base of federal jobs.

Will Alexandria home prices drop significantly between now and 2028? Likely not, but growth will be constrained. Affordability challenges will cap appreciation, but Alexandria real estate in 2027 will benefit from continued area population growth and limited housing supply. The 5-year price change of 15.9% (CAGR 2.9%) sets a realistic baseline for future gains, suggesting that a return to rapid increases is unlikely. Economic stability in the federal sector and ongoing urban revitalization in areas like Old Town and the Potomac Yard will provide support, but high borrowing costs and the elevated price-to-rent ratio may keep some potential buyers on the sidelines, favoring renters in the short term.

Projected Cap Rate (2027)
2.0%
5yr CAGR
+2.9%

Job Market

Unemployment 2.8%
National avg: 3.7%
Job Growth (YoY) +1.8%

Healthcare

79
Score
Good

Risk Factors

Overvalued Market

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 98.7%
Months Supply 3.1
Price Drops 16%
Gone in 2 Wks 55%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Alexandria.

Total ROI
-129%
on $120,000 invested
Annual ROI
NaN%
compounded
Total Return
-$155,086
appreciation + cashflow
Mo. Cash Flow
-$2,916
year 1 estimate
Equity Growth Over 5 Years
Y1127kY2134kY3142kY4150kY5158k
Appreciation
$10,270
Cash Flow
-$165,356
Final Equity
$158,398

* Estimates based on 0.3% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Alexandria

Property

Purchase Price$600,000
Monthly Rent$1,803
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,546
Monthly Cash Flow
-$30,553/ year
-25.5%
Cash-on-Cash
1.0%
Cap Rate

Monthly Breakdown

+ Rental Income$1,803
โˆ’ Mortgage (P&I)$3,034
โˆ’ Property Tax$600
โˆ’ Insurance$125
โˆ’ Maintenance$500
โˆ’ Vacancy Loss$90
= Net Cash Flow-$2,546

Investment Summary

Down Payment
$120,000
Loan Amount
$480,000
Total Monthly Expenses
$4,349
Gross Yield
3.6%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026