Paterson
Investment Analysis

Paterson, NJ
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
61
Investment Score
Buy
Cap Rate (Est.)
2.5%
Gross Yield
4.2%
P/R Ratio
19.9x
YoY Growth
+4.2%
Median Home Price
$500,000
Average Rent (1BR)
$1,743/mo
Median Income
$56,907
Population
156,419

Investment Breakdown

40
Value Score
92
Growth Score
80
Safety Score
38
Afford Score

Paterson has a price-to-rent ratio of 19.9x, which indicates buying is moderately favorable.

The estimated cap rate of 2.5% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +4.2% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,743
Annual Gross $20,916

Est. Monthly Expenses

Property Tax (~1.5%) -$625
Insurance (~0.5%) -$208
Maintenance (~1%) -$417
Est. Net Cash Flow $493/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Paterson Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$525K2027$560Kโ–ฒ 6.8%2028$592Kโ–ฒ 12.8%20232024Now
$622K$412K
Current
$500K
2026
Projected
$560K
โ†‘ 6.8% by 2027
Projected
$592K
โ†‘ 12.8% by 2028
5yr CAGR:+7.7%
Confidence:High
Rยฒ:0.99
โ–ผ

When evaluating the Paterson housing market forecast through 2028, the data suggests a cooling but resilient trajectory. Current median prices sit at $524,927, reflecting a robust 5-year gain of 47.0% and a CAGR of 7.9%. However, the immediate momentum is slowing, with YoY price growth moderating to 4.2%. For potential buyers asking if will Paterson home prices drop, the answer is nuanced. While the price-to-rent ratio of 22.3xโ€”significantly above the national average of 18xโ€”signals overvaluation relative to rental income, the market temperature score of 60/100 and a low-risk grade of A indicate underlying stability. Inventory remains tight, with homes selling in just 35 days, preventing a drastic correction.

Looking toward Paterson real estate Paterson 2027, affordability will be the central tension. With median rent at $1,743/mo, the high barrier to entry for buyers will likely sustain rental demand, supporting landlord yields even as sales volume fluctuates. Local economic factors, including ongoing revitalization efforts in the Great Falls district and proximity to New York City transit corridors, provide a buffer against broader downturns. However, rising property taxes and insurance costs could squeeze margins for investors. The "RENT" verdict aligns with the elevated price-to-rent ratio, suggesting that while significant price depreciation is unlikely given the low-risk profile, the era of rapid appreciation is likely over. Expect a period of price stabilization and single-digit growth rather than a sharp decline.

Projected Cap Rate (2027)
2.3%
5yr CAGR
+7.7%

Job Market

Unemployment 4.2%
National avg: 3.7%
Job Growth (YoY) +1.2%

Healthcare

81
Score
Excellent

Risk Factors

Low Risk Profile

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 102.5%
Months Supply 5.3
Price Drops 9%
Gone in 2 Wks 17%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Paterson.

Total ROI
-10%
on $100,000 invested
Annual ROI
-2%
compounded
Total Return
-$9,783
appreciation + cashflow
Mo. Cash Flow
-$2,202
year 1 estimate
Equity Growth Over 5 Years
Y1125kY2151kY3178kY4207kY5236k
Appreciation
$113,020
Cash Flow
-$122,804
Final Equity
$236,461

* Estimates based on 4.2% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Paterson

Property

Purchase Price$500,000
Monthly Rent$1,743
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,914
Monthly Cash Flow
-$22,969/ year
-23.0%
Cash-on-Cash
1.5%
Cap Rate

Monthly Breakdown

+ Rental Income$1,743
โˆ’ Mortgage (P&I)$2,528
โˆ’ Property Tax$500
โˆ’ Insurance$125
โˆ’ Maintenance$417
โˆ’ Vacancy Loss$87
= Net Cash Flow-$1,914

Investment Summary

Down Payment
$100,000
Loan Amount
$400,000
Total Monthly Expenses
$3,657
Gross Yield
4.2%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026