Antioch
Investment Analysis

Antioch, CA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
33
Investment Score
Buy
Cap Rate (Est.)
2.8%
Gross Yield
4.6%
P/R Ratio
16.9x
YoY Growth
-4.8%
Median Home Price
$602,750
Average Rent (1BR)
$2,304/mo
Median Income
$91,256
Population
117,097

Investment Breakdown

49
Value Score
2
Growth Score
43
Safety Score
32
Afford Score

Antioch has a price-to-rent ratio of 16.9x, which indicates buying is moderately favorable.

The estimated cap rate of 2.8% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -4.8% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $2,304
Annual Gross $27,648

Est. Monthly Expenses

Property Tax (~1.5%) -$753
Insurance (~0.5%) -$251
Maintenance (~1%) -$502
Est. Net Cash Flow $797/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Antioch Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$582K2027$605Kโ–ฒ 3.9%2028$605Kโ–ฒ 4.0%20232024Now
$649K$553K
Current
$603K
2026
Projected
$605K
โ†‘ 3.9% by 2027
Projected
$605K
โ†‘ 4.0% by 2028
5yr CAGR:+2.0%
Confidence:Low
Rยฒ:0.00
โ–ผ

When looking at the Antioch housing market forecast for 2026-2028, the data suggests a period of stabilization rather than dramatic shifts. The current median home price of $582,126 reflects a recent cooling, evidenced by a -4.2% year-over-year price change. However, this short-term dip should be viewed against a more resilient five-year trend showing a 12.8% cumulative gain and a steady 2.4% CAGR, indicating that the broader trajectory remains positive despite recent headwinds. With a market temperature of 63/100 and a strong risk grade of A-, Antioch presents a balanced environment for both buyers and sellers, avoiding the extremes of a frothy or depressed market.

Will Antioch home prices drop significantly? The current price-to-rent ratio of 18.7x sits just above the national average, suggesting that while renting remains a viable option, purchasing still holds long-term equity appeal. The relatively quick 39 days on market indicates sustained buyer interest, particularly given Antioch's affordability compared to more expensive Bay Area suburbs. Over the coming years, local economic factors such as ongoing infrastructure improvements and the city's strategic position within East Contra Costa County will likely support demand. For those eyeing Antioch real estate Antioch 2027, the forecast points to incremental appreciation driven by population growth and relative affordability, rather than speculative surges.

Ultimately, the outlook for Antioch is one of measured growth. While the Buy/Rent Verdict is currently NEUTRAL, the combination of a stable price range between $516,039 and $658,149 over the last five years and solid rental demand creates a foundation for steady gains. Buyers should not expect a major market correction, but rather a normalization of price growth rates. Sellers may need to price competitively in the short term, but long-term fundamentals remain sound due to the area's accessibility and evolving amenities. Antioch's market is poised for sustainable, modest appreciation through 2028.

Projected Cap Rate (2027)
2.8%
5yr CAGR
+2%

Job Market

Unemployment 5.2%
National avg: 3.7%
Job Growth (YoY) +1.5%

Healthcare

78
Score
Good

Risk Factors

High Crime Area
Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 98.9%
Months Supply 2.5
Price Drops 16%
Gone in 2 Wks 26%

Market Position

Affordability Average
Safety Higher Risk

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Antioch.

Total ROI
-112%
on $120,550 invested
Annual ROI
NaN%
compounded
Total Return
-$135,396
appreciation + cashflow
Mo. Cash Flow
-$2,462
year 1 estimate
Equity Growth Over 5 Years
Y1125kY2131kY3136kY4142kY5149k
Appreciation
$0
Cash Flow
-$135,396
Final Equity
$148,808

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Antioch

Property

Purchase Price$602,750
Monthly Rent$2,304
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,089
Monthly Cash Flow
-$25,069/ year
-20.8%
Cash-on-Cash
1.9%
Cap Rate

Monthly Breakdown

+ Rental Income$2,304
โˆ’ Mortgage (P&I)$3,048
โˆ’ Property Tax$603
โˆ’ Insurance$125
โˆ’ Maintenance$502
โˆ’ Vacancy Loss$115
= Net Cash Flow-$2,089

Investment Summary

Down Payment
$120,550
Loan Amount
$482,200
Total Monthly Expenses
$4,393
Gross Yield
4.6%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026