Beaverton
Investment Analysis

Beaverton, OR
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
44
Investment Score
Hold
Cap Rate (Est.)
1.9%
Gross Yield
3.2%
P/R Ratio
22.4x
YoY Growth
-2.2%
Median Home Price
$581,050
Average Rent (1BR)
$1,545/mo
Median Income
$92,650
Population
96,946

Investment Breakdown

33
Value Score
28
Growth Score
82
Safety Score
43
Afford Score

Beaverton has a price-to-rent ratio of 22.4x, which indicates renting and buying are roughly equal.

The estimated cap rate of 1.9% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -2.2% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,545
Annual Gross $18,540

Est. Monthly Expenses

Property Tax (~1.5%) -$726
Insurance (~0.5%) -$242
Maintenance (~1%) -$484
Est. Net Cash Flow $92/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Beaverton Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$520K2027$551Kโ–ฒ 5.9%2028$561Kโ–ฒ 7.8%20232024Now
$589K$492K
Current
$581K
2026
Projected
$551K
โ†‘ 5.9% by 2027
Projected
$561K
โ†‘ 7.8% by 2028
5yr CAGR:+3.5%
Confidence:Low
Rยฒ:0.35
โ–ผ

Looking at the Beaverton housing market forecast for 2026-2028, the current data suggests a period of stabilization rather than significant growth. The recent YoY price change of -2.7% indicates a cooling phase, which follows a robust 5-year price change of 20.9%. With a price-to-rent ratio at 25.0xโ€”well above the national average of 18xโ€”affordability is a major constraint. This high ratio, coupled with a Market Temperature of 62/100, suggests that while the market isn't crashing, it lacks the momentum for rapid appreciation. The tech-driven economy of the Portland metro area will continue to support demand, but high borrowing costs and stretched affordability will likely keep a lid on price growth through 2026.

For potential buyers asking if Beaverton home prices will drop, the outlook is nuanced. The Risk Grade of A signals a stable market with strong underlying fundamentals, but the current "RENT" verdict makes a compelling case for waiting. Days on Market at 44 is reasonable, giving buyers some leverage they haven't had in years. As we move toward 2027 and 2028, Beaverton real estate in Beaverton 2027 will likely be shaped by local job growth at Nike and Intel, alongside broader affordability initiatives. The 5-year CAGR of 3.8% is a more realistic expectation for the medium term than the double-digit gains of the past.

A balanced assessment points to a market finding its floor. The median home price of $520,498 may see minor corrections or stagnation, but a steep decline is unlikely given the area's desirability and economic anchors. For investors, the high price-to-rent ratio makes it challenging to achieve strong cash flow, reinforcing the rent recommendation for now. However, long-term residents seeking stability will find Beaverton's market less volatile than speculative hotspots. The forecast is for modest, single-digit changes annually, with the potential for a slight uptick in 2028 if affordability metrics improve and interest rates ease, making this a market of steady, incremental growth rather than explosive gains.

Projected Cap Rate (2027)
2.1%
5yr CAGR
+3.5%

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +1.8%

Healthcare

79
Score
Good

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 99.0%
Months Supply 5.6
Price Drops 28%
Gone in 2 Wks 33%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Beaverton.

Total ROI
-149%
on $116,210 invested
Annual ROI
NaN%
compounded
Total Return
-$172,667
appreciation + cashflow
Mo. Cash Flow
-$3,015
year 1 estimate
Equity Growth Over 5 Years
Y1121kY2126kY3131kY4137kY5143k
Appreciation
$0
Cash Flow
-$172,667
Final Equity
$143,450

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Beaverton

Property

Purchase Price$581,050
Monthly Rent$1,545
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,661
Monthly Cash Flow
-$31,927/ year
-27.5%
Cash-on-Cash
0.6%
Cap Rate

Monthly Breakdown

+ Rental Income$1,545
โˆ’ Mortgage (P&I)$2,938
โˆ’ Property Tax$581
โˆ’ Insurance$125
โˆ’ Maintenance$484
โˆ’ Vacancy Loss$77
= Net Cash Flow-$2,661

Investment Summary

Down Payment
$116,210
Loan Amount
$464,840
Total Monthly Expenses
$4,206
Gross Yield
3.2%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026