Tracy
Investment Analysis

Tracy, CA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
34
Investment Score
Hold
Cap Rate (Est.)
2.2%
Gross Yield
3.7%
P/R Ratio
21.7x
YoY Growth
-5.1%
Median Home Price
$674,500
Average Rent (1BR)
$2,094/mo
Median Income
$123,525
Population
98,006

Investment Breakdown

35
Value Score
0
Growth Score
66
Safety Score
43
Afford Score

Tracy has a price-to-rent ratio of 21.7x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.2% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -5.1% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $2,094
Annual Gross $25,128

Est. Monthly Expenses

Property Tax (~1.5%) -$843
Insurance (~0.5%) -$281
Maintenance (~1%) -$562
Est. Net Cash Flow $408/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Tracy Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$681K2027$734Kโ–ฒ 7.7%2028$745Kโ–ฒ 9.4%20232024Now
$783K$640K
Current
$675K
2026
Projected
$734K
โ†‘ 7.7% by 2027
Projected
$745K
โ†‘ 9.4% by 2028
5yr CAGR:+4.5%
Confidence:Low
Rยฒ:0.16
โ–ผ

For anyone evaluating the Tracy housing market forecast through 2028, the current data suggests a period of consolidation rather than breakout growth. With a median home price of $681,383 and a price-to-rent ratio of 24.1x, buying remains expensive relative to renting, justifying the current "RENT" verdict. The recent YoY price change of -5.2% indicates a cooling phase, likely driven by elevated mortgage rates and affordability fatigue. However, the 5-year price change of 27.3% (a CAGR of 4.9%) shows the market has significant underlying value, and days on market at 43 suggest homes aren't stagnating. A balanced outlook sees prices stabilizing near the current median, with minimal appreciation until borrowing costs ease.

Looking toward 2026-2027, the question of whether Tracy home prices will drop further hinges on local job growth and inventory levels. Tracyโ€™s proximity to the Bay Area continues to attract commuters seeking affordability, but high interest rates may dampen this inflow. The market temperature of 62/100 and a Risk Grade of B+ indicate a stable, mid-tier environmentโ€”neither overheated nor crashing. If new housing developments along the I-205 corridor increase supply, prices could face downward pressure, keeping the range between $535,276 and $770,191. Conversely, any rebound in the wider Bay Area economy could spark renewed demand. For those tracking Tracy real estate Tracy 2027, the most likely scenario is a flattening curve where rental demand remains strong, supported by a median rent of $2,094/mo, while home values see modest, single-digit adjustments rather than a steep decline.

Projected Cap Rate (2027)
2.1%
5yr CAGR
+4.5%

Job Market

Unemployment 5.2%
National avg: 3.7%
Job Growth (YoY) +1.5%

Healthcare

78
Score
Good

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 99.0%
Months Supply 6.0
Price Drops 23%
Gone in 2 Wks 39%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Tracy.

Total ROI
-135%
on $134,900 invested
Annual ROI
NaN%
compounded
Total Return
-$181,703
appreciation + cashflow
Mo. Cash Flow
-$3,215
year 1 estimate
Equity Growth Over 5 Years
Y1140kY2146kY3153kY4159kY5167k
Appreciation
$0
Cash Flow
-$181,703
Final Equity
$166,521

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Tracy

Property

Purchase Price$674,500
Monthly Rent$2,094
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,783
Monthly Cash Flow
-$33,395/ year
-24.8%
Cash-on-Cash
1.1%
Cap Rate

Monthly Breakdown

+ Rental Income$2,094
โˆ’ Mortgage (P&I)$3,411
โˆ’ Property Tax$675
โˆ’ Insurance$125
โˆ’ Maintenance$562
โˆ’ Vacancy Loss$105
= Net Cash Flow-$2,783

Investment Summary

Down Payment
$134,900
Loan Amount
$539,600
Total Monthly Expenses
$4,877
Gross Yield
3.7%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026