Bellingham
Investment Analysis

Bellingham, WA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
35
Investment Score
Rent
Cap Rate (Est.)
1.5%
Gross Yield
2.5%
P/R Ratio
34.5x
YoY Growth
+0.2%
Median Home Price
$631,780
Average Rent (1BR)
$1,306/mo
Median Income
$54,867
Population
94,712

Investment Breakdown

0
Value Score
52
Growth Score
66
Safety Score
46
Afford Score

Bellingham has a price-to-rent ratio of 34.5x, which indicates renting is more favorable than buying.

The estimated cap rate of 1.5% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +0.2% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,306
Annual Gross $15,672

Est. Monthly Expenses

Property Tax (~1.5%) -$790
Insurance (~0.5%) -$263
Maintenance (~1%) -$526
Est. Net Cash Flow -$273/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Bellingham Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$648K2027$679Kโ–ฒ 4.7%2028$698Kโ–ฒ 7.7%20232024Now
$733K$572K
Current
$632K
2026
Projected
$679K
โ†‘ 4.7% by 2027
Projected
$698K
โ†‘ 7.7% by 2028
5yr CAGR:+5.1%
Confidence:Moderate
Rยฒ:0.66
โ–ผ

The Bellingham housing market forecast for 2026-2028 suggests a period of stabilization rather than significant growth. The market currently shows a median home price of $648,073 with a flat year-over-year price change of -0.0%, indicating a plateau after a robust 5-year run where prices appreciated 30.5%. With days on market sitting at 47, the pace of transactions has cooled compared to the frenetic activity of recent years. This cooling is largely driven by affordability constraints; the price-to-rent ratio stands at a steep 37.6x, far exceeding the national average of 18x, which is why the current verdict leans toward renting. While Bellinghamโ€™s proximity to the Seattle metro and its appeal to outdoor enthusiasts continue to draw interest, the local economyโ€™s capacity to support further price gains at current levels is limited.

Addressing the question of will Bellingham home prices drop, the data points toward modest corrections rather than a crash. The market temperature of 61/100 signals a balanced but slightly cool environment, supported by a strong Risk Grade of A, suggesting underlying economic stability despite high prices. Key local factors to watch include the performance of the technology and healthcare sectors, which are the primary economic drivers in Whatcom County. Additionally, continued population influx from more expensive areas remains a double-edged sword: it sustains demand but exacerbates affordability issues, potentially capping price growth. For those looking at Bellingham real estate in Bellingham 2027, the outlook is one of modest growth in the 2-4% range, heavily dependent on interest rate movements and wage growth keeping pace with housing costs. The era of double-digit appreciation appears to be over, replaced by a more measured, sustainable trajectory.

Projected Cap Rate (2027)
1.4%
5yr CAGR
+5.1%

Job Market

Unemployment 4.2%
National avg: 3.7%
Job Growth (YoY) +2.0%

Healthcare

80
Score
Excellent

Risk Factors

Overvalued Market

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 99.1%
Months Supply 3.6
Price Drops 19%
Gone in 2 Wks 37%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Bellingham.

Total ROI
-163%
on $126,356 invested
Annual ROI
NaN%
compounded
Total Return
-$205,980
appreciation + cashflow
Mo. Cash Flow
-$3,634
year 1 estimate
Equity Growth Over 5 Years
Y1133kY2139kY3146kY4153kY5161k
Appreciation
$5,070
Cash Flow
-$211,050
Final Equity
$161,045

* Estimates based on 0.2% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Bellingham

Property

Purchase Price$631,780
Monthly Rent$1,306
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$3,237
Monthly Cash Flow
-$38,846/ year
-30.7%
Cash-on-Cash
-0.1%
Cap Rate

Monthly Breakdown

+ Rental Income$1,306
โˆ’ Mortgage (P&I)$3,195
โˆ’ Property Tax$632
โˆ’ Insurance$125
โˆ’ Maintenance$526
โˆ’ Vacancy Loss$65
= Net Cash Flow-$3,237

Investment Summary

Down Payment
$126,356
Loan Amount
$505,424
Total Monthly Expenses
$4,543
Gross Yield
2.5%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026