Bethesda CDP
Investment Analysis

Bethesda CDP, MD
Housing Market Screening

City-level home-price and one-bedroom-rent references with transparent methodology and limitations.

Share:

City-level screening

60.8x

Home price / annualized 1BR rent

Gross annual 1BR-rent reference
1.6%
Recorded YoY field
+0.6%

Not cap rate, ROI, valuation or buy-versus-rent advice. City fields may reflect different source years.

Median Home Price
$1,147,800
Average Rent (1BR)
$1,574/mo
Median Income
$191,198
Population
69,966

Housing Screening Context

Bethesda CDP has a computed screening multiple of 60.8x and a gross annual 1BR-rent reference of 1.6%.

These values compare separate city-level fields, not one matched property. They exclude financing, taxes, insurance, maintenance, vacancy, transaction costs and tenure horizon.

Recorded year-over-year price change: +0.6%. Source period and forecast assumptions should be reviewed before scenario use.

Read the transparent methodology or open the Housing Research Hub.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,574
Annual Gross $18,888

Est. Monthly Expenses

Property Tax (~1.5%) -$1,435
Insurance (~0.5%) -$478
Maintenance (~1%) -$957
Est. Net Cash Flow -$1,296/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Bethesda CDP Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$1M2027$1Mโ–ฒ 3.8%2028$1Mโ–ฒ 6.1%20232024Now
$1M$1M
Current
$1M
2026
Projected
$1M
โ†‘ 3.8% by 2027
Projected
$1M
โ†‘ 6.1% by 2028
5yr CAGR:+2.5%
Confidence:Moderate
Rยฒ:0.81
โ–ผ

For the Bethesda CDP housing market forecast through 2028, the outlook suggests a period of stabilization rather than significant growth. The market is currently balanced with a temperature of 50/100, and the lack of year-over-year price movement at 0.0% indicates a plateau after the strong 5-year appreciation of 21.3%. Given the extreme affordability challenges, with a price-to-rent ratio of 60.8xโ€”far above the national average of 18xโ€”demand is likely to remain constrained. A key question for potential buyers is whether Bethesda CDP home prices will drop; while a sharp decline isn't imminent, the high cost of carrying a mortgage versus renting makes the $1,147,800 median price a significant barrier, suggesting prices will likely hold steady or see only marginal adjustments.

Looking toward the Bethesda CDP real estate Bethesda CDP 2027 landscape, local economic factors will be pivotal. The area's reliance on the stable federal government and healthcare sectors provides a buffer against recession, but the C-grade risk rating highlights underlying vulnerability to broader economic shifts. With a median rent of $1,574/mo, the rental market offers a more accessible entry point compared to buying, reinforcing the "RENT" verdict. Days on market averaging 35 show that well-priced homes still move, but the lack of price momentum means sellers must be realistic. Ultimately, while Bethesda's desirability and strong fundamentals support long-term value, the combination of stretched affordability and a balanced market signals a cautious, flat-to-modest growth trajectory for the next few years.

Projected Cap Rate (2027)
1.0%
5yr CAGR
+2.5%

Job Market

Unemployment 3.0%
National avg: 3.7%
Job Growth (YoY) +1.8%

Healthcare

83
Score
Excellent

Risk Factors

Low Inventory

Market Position

Affordability Average
Safety Average

ROI Projector Model an editable scenario

Adjust the sliders to model different investment scenarios for Bethesda CDP.

Total ROI
-174%
on $229,560 invested
Annual ROI
NaN%
compounded
Total Return
-$400,134
appreciation + cashflow
Mo. Cash Flow
-$7,360
year 1 estimate
Equity Growth Over 5 Years
Y1245kY2262kY3279kY4298kY5316k
Appreciation
$33,087
Cash Flow
-$433,221
Final Equity
$316,458

* Estimates based on 0.6% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Scenario Calculator Estimate your monthly cashflow

Rental Cash-Flow Scenario

Pre-filled for Bethesda CDP

Property

Purchase Price$1,147,800
Monthly Rent$1,574
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$6,538
Modeled Monthly Cash Flow
-$78,455/ year
-34.2%
Cash-on-Cash
-0.8%
Cap Rate

Monthly Breakdown

+ Rental Income$1,574
โˆ’ Mortgage (P&I)$5,804
โˆ’ Property Tax$1,148
โˆ’ Insurance$125
โˆ’ Maintenance$957
โˆ’ Vacancy Loss$79
= Net Cash Flow-$6,538

Scenario Summary

Down Payment
$229,560
Loan Amount
$918,240
Total Monthly Expenses
$8,112
Gross Yield
1.6%

Investor Toolkit

Research Bethesda CDP before you invest

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: July 2026