Brookside CDP
Investment Analysis

Brookside CDP, DE
Housing Market Screening

City-level home-price and one-bedroom-rent references with transparent methodology and limitations.

Share:

City-level screening

17.8x

Home price / annualized 1BR rent

Gross annual 1BR-rent reference
5.6%
Recorded YoY field
Not available

Not cap rate, ROI, valuation or buy-versus-rent advice. City fields may reflect different source years.

Median Home Price
$264,800
Average Rent (1BR)
$1,242/mo
Median Income
$72,031
Population
15,262

Housing Screening Context

Brookside CDP has a computed screening multiple of 17.8x and a gross annual 1BR-rent reference of 5.6%.

These values compare separate city-level fields, not one matched property. They exclude financing, taxes, insurance, maintenance, vacancy, transaction costs and tenure horizon.

Recorded year-over-year price change: Not available. Source period and forecast assumptions should be reviewed before scenario use.

Read the transparent methodology or open the Housing Research Hub.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,242
Annual Gross $14,904

Est. Monthly Expenses

Property Tax (~1.5%) -$331
Insurance (~0.5%) -$110
Maintenance (~1%) -$221
Est. Net Cash Flow $580/mo

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +1.0%

Healthcare

79
Score
Good

Risk Factors

Low Inventory

Market Position

Affordability Average
Safety Average

ROI Projector Model an editable scenario

Adjust the sliders to model different investment scenarios for Brookside CDP.

Total ROI
-85%
on $52,960 invested
Annual ROI
-31.8%
compounded
Total Return
-$45,156
appreciation + cashflow
Mo. Cash Flow
-$863
year 1 estimate
Equity Growth Over 5 Years
Y155kY257kY360kY463kY565k
Appreciation
$0
Cash Flow
-$45,156
Final Equity
$65,374

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Scenario Calculator Estimate your monthly cashflow

Rental Cash-Flow Scenario

Pre-filled for Brookside CDP

Property

Purchase Price$264,800
Monthly Rent$1,242
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$770
Modeled Monthly Cash Flow
-$9,234/ year
-17.4%
Cash-on-Cash
2.6%
Cap Rate

Monthly Breakdown

+ Rental Income$1,242
− Mortgage (P&I)$1,339
− Property Tax$265
− Insurance$125
− Maintenance$221
− Vacancy Loss$62
= Net Cash Flow-$770

Scenario Summary

Down Payment
$52,960
Loan Amount
$211,840
Total Monthly Expenses
$2,012
Gross Yield
5.6%

Investor Toolkit

Research Brookside CDP before you invest

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: July 2026