Carmel
Investment Analysis

Carmel, IN
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
52
Investment Score
Rent
Cap Rate (Est.)
1.6%
Gross Yield
2.7%
P/R Ratio
34.0x
YoY Growth
+4.3%
Median Home Price
$502,450
Average Rent (1BR)
$1,145/mo
Median Income
$143,676
Population
102,091

Investment Breakdown

0
Value Score
93
Growth Score
91
Safety Score
55
Afford Score

Carmel has a price-to-rent ratio of 34.0x, which indicates renting is more favorable than buying.

The estimated cap rate of 1.6% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +4.3% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,145
Annual Gross $13,740

Est. Monthly Expenses

Property Tax (~1.5%) -$628
Insurance (~0.5%) -$209
Maintenance (~1%) -$419
Est. Net Cash Flow -$111/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Carmel Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$548K2027$586Kโ–ฒ 7.0%2028$614Kโ–ฒ 12.1%20232024Now
$645K$461K
Current
$502K
2026
Projected
$586K
โ†‘ 7.0% by 2027
Projected
$614K
โ†‘ 12.1% by 2028
5yr CAGR:+7.3%
Confidence:High
Rยฒ:0.90
โ–ผ

For anyone evaluating the Carmel housing market forecast through 2028, the data paints a picture of a high-demand, high-value suburban market that is beginning to show signs of normalization after a multi-year run. The current median home price of $547,769 sits atop a 5-year price change of 43.8%, a staggering increase that pushed the 5-year CAGR to 7.4%. However, the immediate momentum has cooled to a more sustainable YoY price change of just 3.8%. With a market temperature score of 65/100 and a rapid average of 32 days on market, inventory remains tight enough to prevent a collapse, but the extreme price-to-rent ratio of 36.6xโ€”more than double the national averageโ€”suggests that pure investment yield is difficult to find here. This leads to the unavoidable question: will Carmel home prices drop? While a significant crash is unlikely due to the area's wealth and stability, the data suggests price growth will likely flatten, aligning more closely with inflation rather than the explosive gains of the past.

Considering the broader economic landscape and local factors, the outlook for Carmel real estate Carmel 2027 remains robust but constrained by affordability ceilings. Carmelโ€™s appeal is anchored by its top-rated school system, the sprawling Palladium arts district, and a low crime rate, which continues to attract high-earning families from Indianapolis. However, the local economy's strength is a double-edged sword; while it supports high incomes, the lack of significant new land development and a trend toward higher property taxes could dampen buyer enthusiasm over the long term. The "Rent" verdict, indicated by the A risk grade but low rental yield, reflects that while the asset is safe, it is expensive to enter. The gap between the median rent of $1,145/mo and the home price highlights a market where equity growth is the primary driver, not cash flow. Ultimately, while the era of 7% annual appreciation may be cooling, the fundamentals remain strong enough to prevent a downturn.

Projected Cap Rate (2027)
1.4%
5yr CAGR
+7.3%

Job Market

Unemployment 3.4%
National avg: 3.7%
Job Growth (YoY) +1.5%

Healthcare

70
Score
Good

Risk Factors

Overvalued Market

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 97.1%
Months Supply 1.9
Price Drops 33%
Gone in 2 Wks 32%

Market Position

Affordability Below Avg
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Carmel.

Total ROI
-44%
on $100,490 invested
Annual ROI
-11%
compounded
Total Return
-$44,383
appreciation + cashflow
Mo. Cash Flow
-$2,789
year 1 estimate
Equity Growth Over 5 Years
Y1126kY2153kY3181kY4210kY5241k
Appreciation
$116,834
Cash Flow
-$161,217
Final Equity
$240,879

* Estimates based on 4.3% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Carmel

Property

Purchase Price$502,450
Monthly Rent$1,145
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,499
Monthly Cash Flow
-$29,989/ year
-29.8%
Cash-on-Cash
0.1%
Cap Rate

Monthly Breakdown

+ Rental Income$1,145
โˆ’ Mortgage (P&I)$2,541
โˆ’ Property Tax$502
โˆ’ Insurance$125
โˆ’ Maintenance$419
โˆ’ Vacancy Loss$57
= Net Cash Flow-$2,499

Investment Summary

Down Payment
$100,490
Loan Amount
$401,960
Total Monthly Expenses
$3,644
Gross Yield
2.7%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026