Dallas
Investment Analysis

Dallas, TX
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
36
Investment Score
Strong Buy
Cap Rate (Est.)
2.5%
Gross Yield
4.2%
P/R Ratio
14.2x
YoY Growth
-4.1%
Median Home Price
$432,755
Average Rent (1BR)
$1,500/mo
Median Income
$70,121
Population
1,302,859

Investment Breakdown

57
Value Score
9
Growth Score
22
Safety Score
47
Afford Score

Dallas has a price-to-rent ratio of 14.2x, which indicates buying is significantly better than renting.

The estimated cap rate of 2.5% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -4.1% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,500
Annual Gross $18,000

Est. Monthly Expenses

Property Tax (~1.5%) -$541
Insurance (~0.5%) -$180
Maintenance (~1%) -$361
Est. Net Cash Flow $418/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Dallas Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$302K2027$332Kโ–ฒ 10.2%2028$341Kโ–ฒ 13.0%20232024Now
$358K$286K
Current
$433K
2026
Projected
$332K
โ†‘ 10.2% by 2027
Projected
$341K
โ†‘ 13.0% by 2028
5yr CAGR:+4.0%
Confidence:Low
Rยฒ:0.37
โ–ผ

As we look toward the 2026-2028 period, the Dallas housing market forecast suggests a period of stabilization rather than explosive growth. The current median home price of $301,696 and a recent YoY price change of -3.8% indicate a market that is naturally cooling off after a strong five-year run that saw prices climb 24.1%. This correction is healthy, bringing the price-to-rent ratio down to 15.4x, which is notably more affordable than the national average of 18x. For potential buyers asking will Dallas home prices drop further, the answer likely lies in modest fluctuations. The market temperature of 58/100 and an A risk grade suggest resilience, but with days on market stretching to 55, sellers can no longer expect immediate, bidding-war offers.

Driving this forecast is Dallas's continued economic expansion, particularly in corporate relocations and logistics, which supports job growth and housing demand. However, affordability remains a key pressure point; while the median rent of $1,500/mo keeps renting attractive, rising property taxes and insurance costs in Texas could offset some affordability gains. The 5-year CAGR of 4.3% is a more realistic expectation for the next few years rather than the double-digit gains of the past. For those considering Dallas real estate Dallas 2027 investments, the Buy/Rent verdict of NEUTRAL is well-founded. The market is not crashing, but it is shedding its froth. Expect a balanced environment where well-priced homes sell, but overpriced listings linger, creating a more disciplined landscape for both buyers and sellers.

Projected Cap Rate (2027)
3.3%
5yr CAGR
+4%

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +3.2%

Healthcare

70
Score
Good

Risk Factors

High Crime Area
Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 96.1%
Months Supply 6.6
Price Drops 25%
Gone in 2 Wks 26%

Market Position

Affordability Average
Safety Higher Risk

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Dallas.

Total ROI
-123%
on $86,551 invested
Annual ROI
NaN%
compounded
Total Return
-$106,823
appreciation + cashflow
Mo. Cash Flow
-$1,914
year 1 estimate
Equity Growth Over 5 Years
Y190kY294kY398kY4102kY5107k
Appreciation
$0
Cash Flow
-$106,823
Final Equity
$106,839

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Dallas

Property

Purchase Price$432,755
Monthly Rent$1,500
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,682
Monthly Cash Flow
-$20,180/ year
-23.3%
Cash-on-Cash
1.4%
Cap Rate

Monthly Breakdown

+ Rental Income$1,500
โˆ’ Mortgage (P&I)$2,188
โˆ’ Property Tax$433
โˆ’ Insurance$125
โˆ’ Maintenance$361
โˆ’ Vacancy Loss$75
= Net Cash Flow-$1,682

Investment Summary

Down Payment
$86,551
Loan Amount
$346,204
Total Monthly Expenses
$3,182
Gross Yield
4.2%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026