El Paso
Investment Analysis

El Paso, TX
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
56
Investment Score
Buy
Cap Rate (Est.)
2.9%
Gross Yield
4.8%
P/R Ratio
16.6x
YoY Growth
+0.8%
Median Home Price
$247,000
Average Rent (1BR)
$980/mo
Median Income
$57,317
Population
678,945

Investment Breakdown

50
Value Score
58
Growth Score
61
Safety Score
60
Afford Score

El Paso has a price-to-rent ratio of 16.6x, which indicates buying is moderately favorable.

The estimated cap rate of 2.9% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +0.8% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $980
Annual Gross $11,760

Est. Monthly Expenses

Property Tax (~1.5%) -$309
Insurance (~0.5%) -$103
Maintenance (~1%) -$206
Est. Net Cash Flow $363/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ El Paso Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$230K2027$256Kโ–ฒ 11.3%2028$269Kโ–ฒ 17.2%20232024Now
$283K$200K
Current
$247K
2026
Projected
$256K
โ†‘ 11.3% by 2027
Projected
$269K
โ†‘ 17.2% by 2028
5yr CAGR:+7.2%
Confidence:High
Rยฒ:0.88
โ–ผ

For those evaluating an El Paso housing market forecast through 2028, the picture is one of stability over speculation. The current median home price of $229,877 reflects years of steady, non-volatile growth, with a 5-year CAGR of 7.3% and a recent YoY change of just 0.8%. This moderation, combined with a Price-to-Rent Ratio of 18.0xโ€”right at the national averageโ€”suggests the market has found a sustainable equilibrium. Homes are moving in a typical 58 days, indicating neither frenzied demand nor stagnant inventory. For anyone asking will El Paso home prices drop, the data suggests a floor is in place due to strong affordability and a consistent military and government employment base that underpins local demand.

Looking toward El Paso real estate El Paso 2027 and beyond, key local factors point to gradual appreciation rather than a sharp correction. Affordability remains a distinct advantage, with the median rent at $980/mo keeping the cost of living accessible compared to other Sun Belt cities. Continued growth at Fort Bliss and associated defense contracting, alongside cross-border trade dynamics with Mexico, should provide a resilient economic foundation. However, limited new construction and a regional economy less tied to high-growth tech sectors mean explosive price surges are unlikely. The marketโ€™s risk grade of A signals low volatility, supporting a neutral buy/rent verdict for now.

Our base case for the next three years envisions modest, single-digit annual appreciation, likely tracking slightly below the historical 5-year CAGR as national interest rate policy normalizes. While the 5-year price range of $160,395 โ€“ $229,877 shows significant equity gains for long-term holders, the current market temperature of 58/100 signals a balanced environment that favors patient buyers over impulsive ones. For El Paso, the forecast hinges less on speculative investment and more on its role as a steady, affordable anchor in the Southwest. The most probable outcome is continued stability, making it a market for building wealth slowly rather than chasing rapid flips.

Projected Cap Rate (2027)
2.8%
5yr CAGR
+7.2%

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +3.2%

Healthcare

70
Score
Good

Risk Factors

Low Risk Profile

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 98.1%
Months Supply 3.5
Price Drops 22%
Gone in 2 Wks 28%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for El Paso.

Total ROI
-87%
on $49,400 invested
Annual ROI
-33.7%
compounded
Total Return
-$43,082
appreciation + cashflow
Mo. Cash Flow
-$975
year 1 estimate
Equity Growth Over 5 Years
Y153kY258kY362kY466kY571k
Appreciation
$10,167
Cash Flow
-$53,249
Final Equity
$71,147

* Estimates based on 0.8% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for El Paso

Property

Purchase Price$247,000
Monthly Rent$980
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$896
Monthly Cash Flow
-$10,750/ year
-21.8%
Cash-on-Cash
1.7%
Cap Rate

Monthly Breakdown

+ Rental Income$980
โˆ’ Mortgage (P&I)$1,249
โˆ’ Property Tax$247
โˆ’ Insurance$125
โˆ’ Maintenance$206
โˆ’ Vacancy Loss$49
= Net Cash Flow-$896

Investment Summary

Down Payment
$49,400
Loan Amount
$197,600
Total Monthly Expenses
$1,876
Gross Yield
4.8%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026