Denver
Investment Analysis

Denver, CO
Housing Market Screening

City-level home-price and one-bedroom-rent references with transparent methodology and limitations.

Share:

City-level screening

29.5x

Home price / annualized 1BR rent

Gross annual 1BR-rent reference
3.4%
Recorded YoY field
-4.2%

Not cap rate, ROI, valuation or buy-versus-rent advice. City fields may reflect different source years.

Median Home Price
$650,000
Average Rent (1BR)
$1,835/mo
Median Income
$94,157
Population
716,577

Housing Screening Context

Denver has a computed screening multiple of 29.5x and a gross annual 1BR-rent reference of 3.4%.

These values compare separate city-level fields, not one matched property. They exclude financing, taxes, insurance, maintenance, vacancy, transaction costs and tenure horizon.

Recorded year-over-year price change: -4.2%. Source period and forecast assumptions should be reviewed before scenario use.

Read the transparent methodology or open the Housing Research Hub.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,835
Annual Gross $22,020

Est. Monthly Expenses

Property Tax (~1.5%) -$813
Insurance (~0.5%) -$271
Maintenance (~1%) -$542
Est. Net Cash Flow $210/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Denver Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
โžก๏ธ Stable
PROJECTEDNOW$540K2027$559Kโ–ฒ 3.5%2028$554Kโ–ฒ 2.7%20232024Now
$615K$513K
Current
$650K
2026
Projected
$559K
โ†‘ 3.5% by 2027
Projected
$554K
โ†‘ 2.7% by 2028
5yr CAGR:+0.2%
Confidence:Low
Rยฒ:0.09
โ–ผ

Looking at the Denver housing market forecast through 2026-2028, the data suggests a period of stabilization rather than dramatic shifts. With a current median home price of $524,186 and a recent YoY price change of -4.0%, the market is clearly cooling from its pandemic-era highs. The 5-year price change of 12.6% (CAGR of 2.4%) indicates a return to more historically normal appreciation patterns. While some prospective buyers are asking, "will Denver home prices drop further?" the current trajectory points toward modest adjustments rather than a significant crash, supported by the market's solid Risk Grade of A.

Affordability will be a key pressure point in Denver real estate Denver 2027. The price-to-rent ratio sits at 21.6x, well above the national average of 18x, which currently makes renting the financially prudent choice according to the buy/rent verdict. With Days on Market at 57 and a Market Temperature of 58/100, properties are moving at a moderate pace, giving buyers more leverage than in recent years. Local economic factors, including continued tech sector growth and migration from higher-cost coastal cities, will provide underlying demand, but high interest rates and affordability constraints will likely keep price growth subdued, potentially within the recent range of $465,536โ€“$585,043.

Rental demand is expected to remain robust as the high price-to-rent ratio incentivizes many to delay homeownership. Denver's strong job market and desirability will likely keep the median rent stable around $1,835/mo, supporting the rental market. For Denver's housing forecast to shift toward more price appreciation, we would need to see a combination of declining interest rates and stronger income growth to improve affordability. However, given the current metrics, a balanced market with flat to low single-digit appreciation seems the most probable scenario for the next few years, making it a stable but not spectacular period for both owners and renters.

Projected Cap Rate (2027)
2.4%
5yr CAGR
+0.2%

Job Market

Unemployment 3.4%
National avg: 3.7%
Job Growth (YoY) +2.8%

Healthcare

82
Score
Excellent

Risk Factors

High Crime Area
Declining Prices

Market Activity

Source: Redfin ยท 2026-05-31
Sale-to-List 99.1%
Months Supply 3.2
Price Drops 43%
Gone in 2 Wks 45%

Market Position

Affordability Average
Safety Higher Risk

ROI Projector Model an editable scenario

Adjust the sliders to model different investment scenarios for Denver.

Total ROI
-143%
on $130,000 invested
Annual ROI
NaN%
compounded
Total Return
-$186,507
appreciation + cashflow
Mo. Cash Flow
-$3,272
year 1 estimate
Equity Growth Over 5 Years
Y1135kY2141kY3147kY4154kY5160k
Appreciation
$0
Cash Flow
-$186,507
Final Equity
$160,473

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Scenario Calculator Estimate your monthly cashflow

Rental Cash-Flow Scenario

Pre-filled for Denver

Property

Purchase Price$650,000
Monthly Rent$1,835
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,860
Modeled Monthly Cash Flow
-$34,322/ year
-26.4%
Cash-on-Cash
0.8%
Cap Rate

Monthly Breakdown

+ Rental Income$1,835
โˆ’ Mortgage (P&I)$3,287
โˆ’ Property Tax$650
โˆ’ Insurance$125
โˆ’ Maintenance$542
โˆ’ Vacancy Loss$92
= Net Cash Flow-$2,860

Scenario Summary

Down Payment
$130,000
Loan Amount
$520,000
Total Monthly Expenses
$4,695
Gross Yield
3.4%

Investor Toolkit

Research Denver before you invest

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: July 2026