Seattle
Investment Analysis

Seattle, WA
Housing Market Screening

City-level home-price and one-bedroom-rent references with transparent methodology and limitations.

Share:

City-level screening

33.1x

Home price / annualized 1BR rent

Gross annual 1BR-rent reference
3.0%
Recorded YoY field
-2.1%

Not cap rate, ROI, valuation or buy-versus-rent advice. City fields may reflect different source years.

Median Home Price
$901,000
Average Rent (1BR)
$2,269/mo
Median Income
$120,608
Population
755,081

Housing Screening Context

Seattle has a computed screening multiple of 33.1x and a gross annual 1BR-rent reference of 3.0%.

These values compare separate city-level fields, not one matched property. They exclude financing, taxes, insurance, maintenance, vacancy, transaction costs and tenure horizon.

Recorded year-over-year price change: -2.1%. Source period and forecast assumptions should be reviewed before scenario use.

Read the transparent methodology or open the Housing Research Hub.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $2,269
Annual Gross $27,228

Est. Monthly Expenses

Property Tax (~1.5%) -$1,126
Insurance (~0.5%) -$375
Maintenance (~1%) -$751
Est. Net Cash Flow $17/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Seattle Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
โžก๏ธ Stable
PROJECTEDNOW$865K2027$889Kโ–ฒ 2.8%2028$893Kโ–ฒ 3.2%20232024Now
$948K$811K
Current
$901K
2026
Projected
$889K
โ†‘ 2.8% by 2027
Projected
$893K
โ†‘ 3.2% by 2028
5yr CAGR:+0.9%
Confidence:Low
Rยฒ:0.04
โ–ผ

For anyone asking will Seattle home prices drop, the current data suggests a plateau rather than a cliff. With the median price at $837,193 and a recent YoY price change of -2.3%, the market is cooling from its pandemic-era peaks, but the 5-year gain of 12.2% shows resilience. This Seattle housing market forecast for 2026-2028 anticipates sluggish, single-digit appreciation, likely in the 1-3% annual range, as affordability constraints bite. The price-to-rent ratio of 28.4x heavily favors renting, reinforcing the 'RENT' verdict. Tech sector volatility and high interest rates will keep leverage in check, preventing the explosive growth seen in the previous decade.

Looking toward Seattle real estate in 2027, the market's fundamentals remain strong but expensive. A Risk Grade of A- indicates long-term stability driven by a diverse economy beyond just tech, including aerospace and a growing life sciences sector. However, inventory sitting for 43 days on market points to a balanced environment where sellers must price competitively. While migration continues to support demand, the region's affordability crisis is a significant headwind. We expect price growth to track closely with local wage increases rather than speculative investment. This creates a stable but less dynamic environment, where the 62/100 market temperature reflects a return to normalcy rather than a boom or bust cycle.

Projected Cap Rate (2027)
1.9%
5yr CAGR
+0.9%

Job Market

Unemployment 4.2%
National avg: 3.7%
Job Growth (YoY) +2.0%

Healthcare

80
Score
Excellent

Risk Factors

High Crime Area
Declining Prices

Market Activity

Source: Redfin ยท 2026-05-31
Sale-to-List 100.8%
Months Supply 2.6
Price Drops 31%
Gone in 2 Wks 59%

Market Position

Affordability Average
Safety Higher Risk

ROI Projector Model an editable scenario

Adjust the sliders to model different investment scenarios for Seattle.

Total ROI
-153%
on $180,200 invested
Annual ROI
NaN%
compounded
Total Return
-$275,645
appreciation + cashflow
Mo. Cash Flow
-$4,796
year 1 estimate
Equity Growth Over 5 Years
Y1188kY2195kY3204kY4213kY5222k
Appreciation
$0
Cash Flow
-$275,645
Final Equity
$222,440

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Scenario Calculator Estimate your monthly cashflow

Rental Cash-Flow Scenario

Pre-filled for Seattle

Property

Purchase Price$901,000
Monthly Rent$2,269
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$4,177
Modeled Monthly Cash Flow
-$50,127/ year
-27.8%
Cash-on-Cash
0.5%
Cap Rate

Monthly Breakdown

+ Rental Income$2,269
โˆ’ Mortgage (P&I)$4,556
โˆ’ Property Tax$901
โˆ’ Insurance$125
โˆ’ Maintenance$751
โˆ’ Vacancy Loss$113
= Net Cash Flow-$4,177

Scenario Summary

Down Payment
$180,200
Loan Amount
$720,800
Total Monthly Expenses
$6,446
Gross Yield
3.0%

Investor Toolkit

Research Seattle before you invest

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: July 2026