Hillsboro
Investment Analysis

Hillsboro, OR
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
42
Investment Score
Hold
Cap Rate (Est.)
2.5%
Gross Yield
4.1%
P/R Ratio
21.1x
YoY Growth
-3.4%
Median Home Price
$521,300
Average Rent (1BR)
$1,776/mo
Median Income
$103,439
Population
107,726

Investment Breakdown

37
Value Score
16
Growth Score
81
Safety Score
43
Afford Score

Hillsboro has a price-to-rent ratio of 21.1x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.5% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -3.4% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,776
Annual Gross $21,312

Est. Monthly Expenses

Property Tax (~1.5%) -$652
Insurance (~0.5%) -$217
Maintenance (~1%) -$434
Est. Net Cash Flow $473/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Hillsboro Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$513K2027$547Kโ–ฒ 6.6%2028$557Kโ–ฒ 8.5%20232024Now
$584K$487K
Current
$521K
2026
Projected
$547K
โ†‘ 6.6% by 2027
Projected
$557K
โ†‘ 8.5% by 2028
5yr CAGR:+3.2%
Confidence:Low
Rยฒ:0.33
โ–ผ

Looking ahead to the 2026-2028 period, our Hillsboro housing market forecast suggests a period of stabilization rather than dramatic growth. The current median home price of $512,982 has already seen a slight correction with a YoY Price Change of -3.6%, indicating that the rapid appreciation seen in previous years is cooling. This moderation is partly due to the high Price-to-Rent Ratio of 22.5x, which significantly exceeds the national average and makes buying less attractive compared to renting. Consequently, the official verdict to RENT underscores affordability challenges that will likely cap price gains through 2026.

When local stakeholders ask, will Hillsboro home prices drop further? The data points to a soft landing rather than a sharp decline. The Risk Grade of A signals a fundamentally strong market, supported by the area's robust technology sector and consistent population growth. However, with Days on Market stretching to 59, sellers must price competitively. While the 5-Year Price Change of 19.2% shows solid long-term gains, the current Market Temperature of 57/100 reflects a balanced, albeit slower, pace. Affordability remains the key hurdle, but strong local employment should prevent a collapse.

For those analyzing Hillsboro real estate Hillsboro 2027 prospects, the outlook is one of steady, incremental change. The 5-Year CAGR of 3.5% provides a realistic baseline for future appreciation, suggesting that prices will likely align more closely with earned income growth rather than speculative surges. The economic backdrop, driven by the silicon tech corridor, offers a buffer against broader national downturns, but high interest rates and inventory constraints will keep the market in a holding pattern. Expect modest fluctuations within the recent price range of $430,207 โ€“ $544,570, offering a balanced environment for patient buyers and stable investors alike.

Projected Cap Rate (2027)
2.4%
5yr CAGR
+3.2%

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +1.8%

Healthcare

79
Score
Good

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 98.7%
Months Supply 2.6
Price Drops 34%
Gone in 2 Wks 29%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Hillsboro.

Total ROI
-125%
on $104,260 invested
Annual ROI
NaN%
compounded
Total Return
-$130,607
appreciation + cashflow
Mo. Cash Flow
-$2,335
year 1 estimate
Equity Growth Over 5 Years
Y1109kY2113kY3118kY4123kY5129k
Appreciation
$0
Cash Flow
-$130,607
Final Equity
$128,699

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Hillsboro

Property

Purchase Price$521,300
Monthly Rent$1,776
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,029
Monthly Cash Flow
-$24,354/ year
-23.4%
Cash-on-Cash
1.4%
Cap Rate

Monthly Breakdown

+ Rental Income$1,776
โˆ’ Mortgage (P&I)$2,636
โˆ’ Property Tax$521
โˆ’ Insurance$125
โˆ’ Maintenance$434
โˆ’ Vacancy Loss$89
= Net Cash Flow-$2,029

Investment Summary

Down Payment
$104,260
Loan Amount
$417,040
Total Monthly Expenses
$3,805
Gross Yield
4.1%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026