Lawrence
Investment Analysis

Lawrence, KS
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
52
Investment Score
Rent
Cap Rate (Est.)
2.2%
Gross Yield
3.7%
P/R Ratio
25.2x
YoY Growth
+3.0%
Median Home Price
$281,500
Average Rent (1BR)
$869/mo
Median Income
$62,608
Population
96,209

Investment Breakdown

24
Value Score
80
Growth Score
58
Safety Score
59
Afford Score

Lawrence has a price-to-rent ratio of 25.2x, which indicates renting is more favorable than buying.

The estimated cap rate of 2.2% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +3.0% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $869
Annual Gross $10,428

Est. Monthly Expenses

Property Tax (~1.5%) -$352
Insurance (~0.5%) -$117
Maintenance (~1%) -$235
Est. Net Cash Flow $165/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Lawrence Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$318K2027$339Kโ–ฒ 6.7%2028$355Kโ–ฒ 11.8%20232024Now
$373K$263K
Current
$282K
2026
Projected
$339K
โ†‘ 6.7% by 2027
Projected
$355K
โ†‘ 11.8% by 2028
5yr CAGR:+6.7%
Confidence:High
Rยฒ:0.97
โ–ผ

For those evaluating a Lawrence housing market forecast through 2028, the data suggests a period of stabilization rather than the explosive growth seen in the prior five years. With a median home price of $317,779 and a price-to-rent ratio of 27.6x, the market is notably stretched compared to the national average, making purchasing less attractive than renting in the short term. While the 5-year price change of 39.9% demonstrates strong historical appreciation, the cooling YoY change of 2.5% indicates a significant moderation. The "Buy/Rent Verdict" of RENT underscores this shift, suggesting that affordability will be a primary friction point for buyers entering the market over the next few years.

When asking will Lawrence home prices drop, the local economy provides a stabilizing buffer. The presence of the University of Kansas ensures consistent rental demand and employment, supporting a Risk Grade: A. However, affordability constraints will likely prevent significant price acceleration. The rapid 5-year run-up has priced out many first-time buyers, and with Days on Market sitting at just 27, inventory remains tight enough to prevent a crash but not tight enough to fuel a rally. The market temperature of 67/100 reflects this equilibriumโ€”a balanced market where sellers must price competitively, but buyers have slightly more leverage than in previous years.

Looking ahead to Lawrence real estate Lawrence 2027, we expect a consolidation phase. The 6.8% 5-year CAGR is likely unsustainable moving forward; instead, price growth will likely track closely with local wage increases and inflation. The tight rental market, with a median rent of only $869/mo, offers a compelling alternative to buying, which may keep upward pressure on home prices muted as demand softens. While a major downturn is unlikely given the low-risk profile, the era of rapid appreciation appears to be over. Investors and homebuyers should temper expectations, viewing Lawrence as a stable, long-term hold rather than a venue for short-term speculative gains.

Projected Cap Rate (2027)
1.9%
5yr CAGR
+6.7%

Job Market

Unemployment 2.9%
National avg: 3.7%
Job Growth (YoY) +1.1%

Healthcare

74
Score
Good

Risk Factors

Overvalued Market

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 98.8%
Months Supply 6.2
Price Drops 16%
Gone in 2 Wks 33%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Lawrence.

Total ROI
-55%
on $56,300 invested
Annual ROI
-14.9%
compounded
Total Return
-$31,146
appreciation + cashflow
Mo. Cash Flow
-$1,346
year 1 estimate
Equity Growth Over 5 Years
Y167kY278kY390kY4102kY5114k
Appreciation
$44,994
Cash Flow
-$76,140
Final Equity
$114,491

* Estimates based on 3.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Lawrence

Property

Purchase Price$281,500
Monthly Rent$869
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,239
Monthly Cash Flow
-$14,867/ year
-26.4%
Cash-on-Cash
0.8%
Cap Rate

Monthly Breakdown

+ Rental Income$869
โˆ’ Mortgage (P&I)$1,423
โˆ’ Property Tax$282
โˆ’ Insurance$125
โˆ’ Maintenance$235
โˆ’ Vacancy Loss$43
= Net Cash Flow-$1,239

Investment Summary

Down Payment
$56,300
Loan Amount
$225,200
Total Monthly Expenses
$2,108
Gross Yield
3.7%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026