Longmont
Investment Analysis

Longmont, CO
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
36
Investment Score
Hold
Cap Rate (Est.)
2.2%
Gross Yield
3.6%
P/R Ratio
23.4x
YoY Growth
-2.9%
Median Home Price
$517,045
Average Rent (1BR)
$1,548/mo
Median Income
$82,984
Population
99,306

Investment Breakdown

30
Value Score
21
Growth Score
51
Safety Score
50
Afford Score

Longmont has a price-to-rent ratio of 23.4x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.2% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -2.9% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,548
Annual Gross $18,576

Est. Monthly Expenses

Property Tax (~1.5%) -$646
Insurance (~0.5%) -$215
Maintenance (~1%) -$431
Est. Net Cash Flow $255/mo

Price Forecast 2026–2028

🔮 Longmont Price Forecast 20262028

Based on 5-year Zillow ZHVI trend analysis · Statistical projection
📈 Upward Trend
PROJECTEDNOW$542K2027$575K 6.0%2028$583K 7.6%20232024Now
$613K$513K
Current
$517K
2026
Projected
$575K
6.0% by 2027
Projected
$583K
7.6% by 2028
5yr CAGR:+3.4%
Confidence:Low
R²:0.22

For those tracking the Longmont housing market forecast, the next few years present a nuanced picture. With a median home price of $542,014 and a recent YoY price change of -3.0%, the market is clearly rebalancing after years of rapid appreciation. While the 5-year price change remains positive at 19.7%, the current cooling trend suggests that will Longmont home prices drop further? The data points to stabilization rather than a sharp decline. The price-to-rent ratio sits at a high 25.9x—well above the national average of 18x—making buying significantly more expensive than renting. This affordability crunch, combined with a market temperature of 60/100 and a "RENT" verdict, indicates that demand will likely soften as borrowing costs remain elevated.

Looking toward Longmont real estate Longmont 2027, several local factors will shape the trajectory. Longmont’s economy is supported by a diverse mix of tech, manufacturing, and agriculture, which provides a stable employment base. However, the city’s growth rate, while steady, is not explosive enough to overcome current affordability barriers. The 5-year CAGR of 3.6% suggests a more sustainable, modest growth path forward. With homes sitting on the market for an average of 50 days—longer than the hyper-competitive pandemic era—sellers will need to price realistically. The A risk grade indicates a solid underlying market, but the high price-to-rent ratio will continue to push potential buyers into the rental market. Overall, expect a period of price consolidation and minor fluctuations within the $452,759 to $584,649 range, with the market favoring well-priced properties over speculative gains.

Projected Cap Rate (2027)
2.0%
5yr CAGR
+3.4%

Job Market

Unemployment 3.4%
National avg: 3.7%
Job Growth (YoY) +2.8%

Healthcare

82
Score
Excellent

Risk Factors

Declining Prices

Market Activity

Source: Redfin · 2026-01-31
Sale-to-List 97.5%
Months Supply 4.2
Price Drops 25%
Gone in 2 Wks 22%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Longmont.

Total ROI
-138%
on $103,409 invested
Annual ROI
NaN%
compounded
Total Return
-$142,850
appreciation + cashflow
Mo. Cash Flow
-$2,519
year 1 estimate
Equity Growth Over 5 Years
Y1108kY2112kY3117kY4122kY5128k
Appreciation
$0
Cash Flow
-$142,850
Final Equity
$127,649

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Longmont

Property

Purchase Price$517,045
Monthly Rent$1,548
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,217
Monthly Cash Flow
-$26,601/ year
-25.7%
Cash-on-Cash
0.9%
Cap Rate

Monthly Breakdown

+ Rental Income$1,548
− Mortgage (P&I)$2,614
− Property Tax$517
− Insurance$125
− Maintenance$431
− Vacancy Loss$77
= Net Cash Flow-$2,217

Investment Summary

Down Payment
$103,409
Loan Amount
$413,636
Total Monthly Expenses
$3,765
Gross Yield
3.6%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026