Mesa
Investment Analysis

Mesa, AZ
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
41
Investment Score
Buy
Cap Rate (Est.)
2.4%
Gross Yield
4.0%
P/R Ratio
19.0x
YoY Growth
-3.3%
Median Home Price
$475,000
Average Rent (1BR)
$1,599/mo
Median Income
$79,145
Population
511,624

Investment Breakdown

43
Value Score
17
Growth Score
66
Safety Score
45
Afford Score

Mesa has a price-to-rent ratio of 19.0x, which indicates buying is moderately favorable.

The estimated cap rate of 2.4% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -3.3% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,599
Annual Gross $19,188

Est. Monthly Expenses

Property Tax (~1.5%) -$594
Insurance (~0.5%) -$198
Maintenance (~1%) -$396
Est. Net Cash Flow $412/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Mesa Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$428K2027$460Kโ–ฒ 7.6%2028$470Kโ–ฒ 9.8%20232024Now
$493K$403K
Current
$475K
2026
Projected
$460K
โ†‘ 7.6% by 2027
Projected
$470K
โ†‘ 9.8% by 2028
5yr CAGR:+4.9%
Confidence:Low
Rยฒ:0.25
โ–ผ

Anyone looking at the Mesa housing market forecast for 2026-2028 should recognize a market in a transitional phase. After a strong five-year run where prices climbed 28.8% at a 5.1% CAGR, the immediate pullback of -2.6% signals a necessary correction. With a price-to-rent ratio of 20.5xโ€”above the national average of 18xโ€”buying remains less appealing than renting for many. The current median home price of $427,544 faces affordability headwinds, especially as local wage growth struggles to keep pace with the broader Phoenix metro area's cost structure. However, the market's risk grade of A and a market temperature of 65/100 suggest underlying resilience.

Will Mesa home prices drop further? The short answer is likely modestly, not dramatically. With days on market at just 34, demand hasn't evaporated; it's simply becoming more selective. Key local factors include Mesa's expanding tech corridor along the Loop 202 and the ongoing influx of remote workers seeking relative affordability compared to Scottsdale or Tempe. Yet, water scarcity concerns and rising insurance costs in Arizona could temper speculative growth. For those eyeing Mesa real estate Mesa 2027, the calculus shifts from pure appreciation to cash flow and long-term stability, as the "buy" verdict currently leans toward "rent." The verdict to rent, given the high price-to-rent ratio, reflects that immediate affordability is more challenging for buyers.

Projected Cap Rate (2027)
2.6%
5yr CAGR
+4.9%

Job Market

Unemployment 3.8%
National avg: 3.7%
Job Growth (YoY) +3.2%

Healthcare

75
Score
Good

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 97.8%
Months Supply 4.1
Price Drops 31%
Gone in 2 Wks 25%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Mesa.

Total ROI
-127%
on $95,000 invested
Annual ROI
NaN%
compounded
Total Return
-$120,207
appreciation + cashflow
Mo. Cash Flow
-$2,146
year 1 estimate
Equity Growth Over 5 Years
Y199kY2103kY3107kY4112kY5117k
Appreciation
$0
Cash Flow
-$120,207
Final Equity
$117,269

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Mesa

Property

Purchase Price$475,000
Monthly Rent$1,599
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,879
Monthly Cash Flow
-$22,544/ year
-23.7%
Cash-on-Cash
1.3%
Cap Rate

Monthly Breakdown

+ Rental Income$1,599
โˆ’ Mortgage (P&I)$2,402
โˆ’ Property Tax$475
โˆ’ Insurance$125
โˆ’ Maintenance$396
โˆ’ Vacancy Loss$80
= Net Cash Flow-$1,879

Investment Summary

Down Payment
$95,000
Loan Amount
$380,000
Total Monthly Expenses
$3,478
Gross Yield
4.0%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026