Mission
Investment Analysis

Mission, TX
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
51
Investment Score
Buy
Cap Rate (Est.)
1.9%
Gross Yield
3.2%
P/R Ratio
18.5x
YoY Growth
-0.5%
Median Home Price
$292,500
Average Rent (1BR)
$781/mo
Median Income
$60,512
Population
87,288

Investment Breakdown

45
Value Score
45
Growth Score
55
Safety Score
64
Afford Score

Mission has a price-to-rent ratio of 18.5x, which indicates buying is moderately favorable.

The estimated cap rate of 1.9% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -0.5% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $781
Annual Gross $9,372

Est. Monthly Expenses

Property Tax (~1.5%) -$366
Insurance (~0.5%) -$122
Maintenance (~1%) -$244
Est. Net Cash Flow $50/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Mission Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$216K2027$240Kโ–ฒ 11.0%2028$251Kโ–ฒ 16.1%20232024Now
$263K$195K
Current
$293K
2026
Projected
$240K
โ†‘ 11.0% by 2027
Projected
$251K
โ†‘ 16.1% by 2028
5yr CAGR:+6.3%
Confidence:Moderate
Rยฒ:0.79
โ–ผ

Looking at the Mission housing market forecast for 2026-2028, the data suggests a period of consolidation rather than dramatic shifts. Currently, the median home price sits at $215,996, essentially flat year-over-year at 0.0% change, indicating a market that has found a temporary equilibrium after significant gains. The 5-year price change of 37.2% demonstrates strong historical appreciation, but the current stagnation points to affordability constraints catching up. With a Price-to-Rent ratio of 20.5xโ€”notably higher than the national average of 18xโ€”buying remains significantly more expensive than renting in the area. This affordability gap, combined with a market temperature score of 50/100, signals a balanced environment where neither buyers nor sellers hold a decisive advantage.

A key question for potential buyers is: will Mission home prices drop? Given the strong historical CAGR of 6.4% and a Risk Grade of A-, a sharp correction seems unlikely. However, the "RENT" verdict suggests that immediate purchasing may not be the optimal financial move compared to leasing. The local economy, driven by agriculture and proximity to the broader Rio Grande Valley, supports steady demand, but the 83 days on market indicates slower turnover than in hotter markets. Mission real estate Mission 2027 will likely be influenced by broader interest rate trends and local job growth. While the 5-year price range of $157,383 โ€“ $217,500 shows a solid floor, the upper end appears capped by current affordability.

For the 2026-2028 period, expectations should be tempered. Mission isn't poised for the explosive growth seen in previous years, nor is it at high risk of a bust. The market is maturing. Buyers should focus on long-term value and affordability, while investors might find better returns in the rental market given the high price-to-rent ratio. Ultimately, Mission offers stability for residents, but for speculative investment, patience is warranted.

Projected Cap Rate (2027)
2.4%
5yr CAGR
+6.3%

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +3.2%

Healthcare

70
Score
Good

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 95.4%
Months Supply 9.3
Price Drops 21%
Gone in 2 Wks 24%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Mission.

Total ROI
-148%
on $58,500 invested
Annual ROI
NaN%
compounded
Total Return
-$86,718
appreciation + cashflow
Mo. Cash Flow
-$1,515
year 1 estimate
Equity Growth Over 5 Years
Y161kY263kY366kY469kY572k
Appreciation
$0
Cash Flow
-$86,718
Final Equity
$72,213

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Mission

Property

Purchase Price$292,500
Monthly Rent$781
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,398
Monthly Cash Flow
-$16,780/ year
-28.7%
Cash-on-Cash
0.3%
Cap Rate

Monthly Breakdown

+ Rental Income$781
โˆ’ Mortgage (P&I)$1,479
โˆ’ Property Tax$293
โˆ’ Insurance$125
โˆ’ Maintenance$244
โˆ’ Vacancy Loss$39
= Net Cash Flow-$1,398

Investment Summary

Down Payment
$58,500
Loan Amount
$234,000
Total Monthly Expenses
$2,179
Gross Yield
3.2%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026