Newton
Investment Analysis

Newton, MA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
49
Investment Score
Rent
Cap Rate (Est.)
1.0%
Gross Yield
1.7%
P/R Ratio
46.5x
YoY Growth
+4.0%
Median Home Price
$1,450,000
Average Rent (1BR)
$2,064/mo
Median Income
$185,154
Population
88,415

Investment Breakdown

0
Value Score
91
Growth Score
91
Safety Score
38
Afford Score

Newton has a price-to-rent ratio of 46.5x, which indicates renting is more favorable than buying.

The estimated cap rate of 1.0% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +4.0% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $2,064
Annual Gross $24,768

Est. Monthly Expenses

Property Tax (~1.5%) -$1,813
Insurance (~0.5%) -$604
Maintenance (~1%) -$1,208
Est. Net Cash Flow -$1,561/mo

Price Forecast 2026–2028

🔮 Newton Price Forecast 20262028

Based on 5-year Zillow ZHVI trend analysis · Statistical projection
📈 Upward Trend
PROJECTEDNOW$1M2027$2M 6.7%2028$2M 12.0%20232024Now
$2M$1M
Current
$1M
2026
Projected
$2M
6.7% by 2027
Projected
$2M
12.0% by 2028
5yr CAGR:+6.3%
Confidence:High
R²:0.95

When evaluating the Newton housing market forecast through 2028, the data suggests a period of normalization rather than correction. With a median price of $1,483,223 and a 5-year CAGR of 6.4%, growth has been robust, but the 3.5% YoY change indicates a cooling trajectory. The 35 days on market remains swift by national standards, yet the extreme 53.2x price-to-rent ratio—far above the 18x national average—points to a market where purchasing power is severely stretched. For those asking will Newton home prices drop, the answer likely lies in stabilization rather than decline, as the market temperature of 64/100 reflects sustained, albeit moderated, demand.

Looking toward Newton real estate Newton 2027, affordability constraints will be the defining factor. While Newton’s top-tier public schools and proximity to Boston continue to drive demand, the massive gap between owning and renting—where the median rent is just $2,064/mo versus a purchase price over $1.4M—makes the "buy/rent" verdict a clear "RENT" for financial efficiency. Local economic stability, driven by biotech and education sectors, provides a floor for prices, but interest rate sensitivity and broader economic headwinds could cap appreciation near the 3.5% mark. The B+ risk grade suggests resilience, but the high entry cost limits the pool of eligible buyers.

The forecast for 2026-2028 is one of flattening appreciation. While the 36.9% 5-year price change demonstrates historical strength, the market is approaching an affordability ceiling. Newton will likely remain a stable, high-value enclave, but the explosive growth seen in the prior five years is unlikely to repeat. Investors should expect single-digit growth, while the rental market may gain relative attractiveness as the cost of capital remains elevated. Ultimately, Newton’s fundamentals are strong, but valuation metrics suggest caution is warranted.

Projected Cap Rate (2027)
1.0%
5yr CAGR
+6.3%

Job Market

Unemployment 3.5%
National avg: 3.7%
Job Growth (YoY) +1.0%

Healthcare

89
Score
Excellent

Risk Factors

Overvalued Market

Market Activity

Source: Redfin · 2026-01-31
Sale-to-List 98.5%
Months Supply 2.5
Price Drops 9%
Gone in 2 Wks 40%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Newton.

Total ROI
-77%
on $290,000 invested
Annual ROI
-25.7%
compounded
Total Return
-$224,179
appreciation + cashflow
Mo. Cash Flow
-$9,227
year 1 estimate
Equity Growth Over 5 Years
Y1361kY2434kY3511kY4592kY5676k
Appreciation
$318,392
Cash Flow
-$542,570
Final Equity
$676,369

* Estimates based on 4.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Newton

Property

Purchase Price$1,450,000
Monthly Rent$2,064
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$8,155
Monthly Cash Flow
-$97,854/ year
-33.7%
Cash-on-Cash
-0.7%
Cap Rate

Monthly Breakdown

+ Rental Income$2,064
− Mortgage (P&I)$7,332
− Property Tax$1,450
− Insurance$125
− Maintenance$1,208
− Vacancy Loss$103
= Net Cash Flow-$8,155

Investment Summary

Down Payment
$290,000
Loan Amount
$1,160,000
Total Monthly Expenses
$10,219
Gross Yield
1.7%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026