South Fulton
Investment Analysis

South Fulton, GA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
69
Investment Score
Strong Buy
Cap Rate (Est.)
3.0%
Gross Yield
5.1%
P/R Ratio
0.0x
YoY Growth
+0.0%
Median Home Price
$322,995
Average Rent (1BR)
$1,362/mo
Median Income
$79,871
Population
110,911

Investment Breakdown

100
Value Score
50
Growth Score
60
Safety Score
49
Afford Score

South Fulton has a price-to-rent ratio of 0.0x, which indicates buying is significantly better than renting.

The estimated cap rate of 3.0% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +0.0% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,362
Annual Gross $16,344

Est. Monthly Expenses

Property Tax (~1.5%) -$404
Insurance (~0.5%) -$135
Maintenance (~1%) -$269
Est. Net Cash Flow $555/mo

Job Market

Unemployment 3.4%
National avg: 3.7%
Job Growth (YoY) +2.9%

Healthcare

71
Score
Good

Risk Factors

Low Inventory

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 98.3%
Months Supply 6.8
Price Drops 22%
Gone in 2 Wks 9%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for South Fulton.

Total ROI
-100%
on $64,599 invested
Annual ROI
NaN%
compounded
Total Return
-$64,615
appreciation + cashflow
Mo. Cash Flow
-$1,198
year 1 estimate
Equity Growth Over 5 Years
Y167kY270kY373kY476kY580k
Appreciation
$0
Cash Flow
-$64,615
Final Equity
$79,741

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for South Fulton

Property

Purchase Price$322,995
Monthly Rent$1,362
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,056
Monthly Cash Flow
-$12,678/ year
-19.6%
Cash-on-Cash
2.1%
Cap Rate

Monthly Breakdown

+ Rental Income$1,362
โˆ’ Mortgage (P&I)$1,633
โˆ’ Property Tax$323
โˆ’ Insurance$125
โˆ’ Maintenance$269
โˆ’ Vacancy Loss$68
= Net Cash Flow-$1,056

Investment Summary

Down Payment
$64,599
Loan Amount
$258,396
Total Monthly Expenses
$2,418
Gross Yield
5.1%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026