Yonkers
Investment Analysis

Yonkers, NY
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
55
Investment Score
Hold
Cap Rate (Est.)
2.1%
Gross Yield
3.5%
P/R Ratio
23.9x
YoY Growth
+4.3%
Median Home Price
$630,000
Average Rent (1BR)
$1,856/mo
Median Income
$81,097
Population
207,644

Investment Breakdown

28
Value Score
93
Growth Score
71
Safety Score
38
Afford Score

Yonkers has a price-to-rent ratio of 23.9x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.1% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +4.3% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,856
Annual Gross $22,272

Est. Monthly Expenses

Property Tax (~1.5%) -$788
Insurance (~0.5%) -$263
Maintenance (~1%) -$525
Est. Net Cash Flow $281/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Yonkers Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$671K2027$693Kโ–ฒ 3.2%2028$721Kโ–ฒ 7.3%20232024Now
$757K$548K
Current
$630K
2026
Projected
$693K
โ†‘ 3.2% by 2027
Projected
$721K
โ†‘ 7.3% by 2028
5yr CAGR:+5.3%
Confidence:High
Rยฒ:0.98
โ–ผ

Looking at the Yonkers housing market forecast through 2028, the data suggests a period of moderation rather than a sharp correction. While the 5-year price change of 30.8% is substantial, the recent YoY change has cooled to 4.6%, indicating a deceleration that aligns with broader economic headwinds. The market temperature score of 59/100 reflects a balanced, albeit slightly competitive, environment. For potential buyers asking if will Yonkers home prices drop, the risk grade of A and steady demand from commuters seeking affordability relative to NYC provide a solid floor. However, with a price-to-rent ratio of 26.8x, the financial math currently leans heavily in favor of renting, suggesting that price growth will likely be constrained by affordability limits in the coming years.

The local economic landscape in Yonkers will be a key determinant for Yonkers real estate Yonkers 2027. Continued development along the waterfront and the cityโ€™s proximity to Manhattan remain strong draws, but rising property taxes and the high cost of homeownership could temper appreciation. The median home price of $671,397 is already stretched against the median rent of $1,856, making it difficult for investors to cash flow and for first-time buyers to enter the market without significant capital. With homes lingering on the market for 54 days, we are seeing a shift toward a more balanced dynamic where buyers have slightly more leverage than in previous years. This suggests that while a significant price drop is unlikely, the era of rapid double-digit gains may be over.

Projected Cap Rate (2027)
2.0%
5yr CAGR
+5.3%

Job Market

Unemployment 4.3%
National avg: 3.7%
Job Growth (YoY) +0.8%

Healthcare

80
Score
Excellent

Risk Factors

Low Risk Profile

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 99.7%
Months Supply 3.2
Price Drops 15%
Gone in 2 Wks 8%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Yonkers.

Total ROI
-21%
on $126,000 invested
Annual ROI
-4.7%
compounded
Total Return
-$26,837
appreciation + cashflow
Mo. Cash Flow
-$3,098
year 1 estimate
Equity Growth Over 5 Years
Y1158kY2193kY3228kY4266kY5305k
Appreciation
$149,103
Cash Flow
-$175,939
Final Equity
$304,638

* Estimates based on 4.3% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Yonkers

Property

Purchase Price$630,000
Monthly Rent$1,856
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,702
Monthly Cash Flow
-$32,429/ year
-25.7%
Cash-on-Cash
0.9%
Cap Rate

Monthly Breakdown

+ Rental Income$1,856
โˆ’ Mortgage (P&I)$3,186
โˆ’ Property Tax$630
โˆ’ Insurance$125
โˆ’ Maintenance$525
โˆ’ Vacancy Loss$93
= Net Cash Flow-$2,702

Investment Summary

Down Payment
$126,000
Loan Amount
$504,000
Total Monthly Expenses
$4,558
Gross Yield
3.5%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026