Hialeah
Investment Analysis

Hialeah, FL
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
41
Investment Score
Buy
Cap Rate (Est.)
2.4%
Gross Yield
4.0%
P/R Ratio
18.1x
YoY Growth
-3.4%
Median Home Price
$486,500
Average Rent (1BR)
$1,621/mo
Median Income
$55,310
Population
221,318

Investment Breakdown

46
Value Score
16
Growth Score
66
Safety Score
38
Afford Score

Hialeah has a price-to-rent ratio of 18.1x, which indicates buying is moderately favorable.

The estimated cap rate of 2.4% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -3.4% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,621
Annual Gross $19,452

Est. Monthly Expenses

Property Tax (~1.5%) -$608
Insurance (~0.5%) -$203
Maintenance (~1%) -$405
Est. Net Cash Flow $405/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Hialeah Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$438K2027$511Kโ–ฒ 16.6%2028$543Kโ–ฒ 23.9%20232024Now
$570K$378K
Current
$487K
2026
Projected
$511K
โ†‘ 16.6% by 2027
Projected
$543K
โ†‘ 23.9% by 2028
5yr CAGR:+7.8%
Confidence:High
Rยฒ:0.86
โ–ผ

Looking toward the next few years, the Hialeah housing market forecast suggests a period of cautious recalibration rather than a sharp downturn. After a powerful run-up, with a 5-Year Price Change of 47.4%, the market is showing signs of cooling, evidenced by a recent YoY Price Change of -3.4%. The current Median Home Price of $438,222 sits near the top of its recent range, and with a Days on Market of 46, properties are taking slightly longer to sell than in the frenzied post-pandemic years. This slowdown is a natural response to higher interest rates impacting affordability. For those asking will Hialeah home prices drop further, the data points toward a stabilization phase through 2026 and 2027, with mild fluctuations being more likely than a significant crash, supported by the area's persistent demand.

The local economic backdrop remains a key factor. Hialeah's economy, anchored in manufacturing, logistics, and a dense concentration of small businesses, provides a stable employment floor, but wage growth has not kept pace with the historic surge in property values. This affordability squeeze is a central theme for Hialeah real estate Hialeah 2027. The Price-to-Rent Ratio of 20.0x, which is above the national average, strongly signals that renting is currently the more financially prudent choice compared to buying, aligning with the data's BUY/RENT VERDICT: RENT recommendation. While the Risk Grade: A indicates a fundamentally strong market with low volatility risk, the Market Temperature of 61/100 suggests it is no longer overheated. For the period through 2028, expect a balanced market where appreciation is modest and tied closely to broader economic health and inventory levels.

Projected Cap Rate (2027)
2.4%
5yr CAGR
+7.8%

Job Market

Unemployment 3.2%
National avg: 3.7%
Job Growth (YoY) +3.5%

Healthcare

74
Score
Good

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 95.6%
Months Supply 7.9
Price Drops 19%
Gone in 2 Wks 13%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Hialeah.

Total ROI
-128%
on $97,300 invested
Annual ROI
NaN%
compounded
Total Return
-$124,160
appreciation + cashflow
Mo. Cash Flow
-$2,214
year 1 estimate
Equity Growth Over 5 Years
Y1101kY2106kY3110kY4115kY5120k
Appreciation
$0
Cash Flow
-$124,160
Final Equity
$120,108

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Hialeah

Property

Purchase Price$486,500
Monthly Rent$1,621
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,937
Monthly Cash Flow
-$23,244/ year
-23.9%
Cash-on-Cash
1.3%
Cap Rate

Monthly Breakdown

+ Rental Income$1,621
โˆ’ Mortgage (P&I)$2,460
โˆ’ Property Tax$487
โˆ’ Insurance$125
โˆ’ Maintenance$405
โˆ’ Vacancy Loss$81
= Net Cash Flow-$1,937

Investment Summary

Down Payment
$97,300
Loan Amount
$389,200
Total Monthly Expenses
$3,558
Gross Yield
4.0%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026