Tacoma
Investment Analysis

Tacoma, WA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
37
Investment Score
Hold
Cap Rate (Est.)
2.4%
Gross Yield
4.0%
P/R Ratio
20.1x
YoY Growth
-1.1%
Median Home Price
$475,000
Average Rent (1BR)
$1,603/mo
Median Income
$89,107
Population
222,932

Investment Breakdown

40
Value Score
39
Growth Score
32
Safety Score
37
Afford Score

Tacoma has a price-to-rent ratio of 20.1x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.4% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -1.1% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,603
Annual Gross $19,236

Est. Monthly Expenses

Property Tax (~1.5%) -$594
Insurance (~0.5%) -$198
Maintenance (~1%) -$396
Est. Net Cash Flow $416/mo

Price Forecast 2026–2028

🔮 Tacoma Price Forecast 20262028

Based on 5-year Zillow ZHVI trend analysis · Statistical projection
📈 Upward Trend
PROJECTEDNOW$481K2027$501K 4.1%2028$511K 6.2%20232024Now
$536K$434K
Current
$475K
2026
Projected
$501K
4.1% by 2027
Projected
$511K
6.2% by 2028
5yr CAGR:+3.7%
Confidence:Moderate
R²:0.53

Looking ahead to the 2026-2028 period, the Tacoma housing market forecast points toward a period of stabilization rather than dramatic growth. The recent slight softening, with a -1.3% YoY price change, suggests the market is absorbing the rapid appreciation of previous years. With a price-to-rent ratio of 22.3x—significantly above the national average of 18x—affordability remains a pressing issue, pushing many prospective buyers to the sidelines. This dynamic, coupled with a relatively swift 25 days on market, indicates that while demand isn't vanishing, it's becoming more selective. The market's current temperature of 68/100 and a risk grade of 'A' signal a healthy, albeit cooling, environment. For those asking will Tacoma home prices drop, the data suggests minor corrections are possible, but a major crash is unlikely given the strong underlying fundamentals.

Economic tailwinds from the Port of Tacoma and continued spillover from the Seattle metro area will likely support the market through 2027. However, affordability constraints will be the defining narrative for Tacoma real estate Tacoma 2027. As prices sit at a median of $481,127, the market is becoming increasingly inaccessible for first-time buyers without significant income growth. The five-year price change of 22.6% (a 4.1% CAGR) demonstrates solid long-term appreciation, but the current "RENT" verdict highlights that the immediate buying proposition is weak. Renting at a median of $1,603 per month is financially prudent compared to the high cost of ownership in the short term. This affordability ceiling will likely cap price growth, leading to a more balanced market where sellers can no longer command premium over-asking prices with ease.

Ultimately, Tacoma's trajectory from 2026 to 2028 will be one of moderation. The days of double-digit annual gains are likely behind us for this cycle, replaced by steadier, single-digit movements more aligned with historical norms. While the five-year price range of $392,431 to $491,557 shows the market's resilience, future growth hinges on local job creation and wage increases that can catch up to home values. Investors may find opportunities in the rental market due to high demand, while potential homeowners should prepare for a less frenetic pace. The forecast isn't one of decline, but rather a return to a sustainable pace where long-term value creation, not speculative spikes, defines Tacoma's real estate landscape.

Projected Cap Rate (2027)
2.4%
5yr CAGR
+3.7%

Job Market

Unemployment 4.2%
National avg: 3.7%
Job Growth (YoY) +2.0%

Healthcare

80
Score
Excellent

Risk Factors

High Crime Area
Declining Prices

Market Activity

Source: Redfin · 2026-01-31
Sale-to-List 99.7%
Months Supply 1.9
Price Drops 30%
Gone in 2 Wks 44%

Market Position

Affordability Average
Safety Higher Risk

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Tacoma.

Total ROI
-126%
on $95,000 invested
Annual ROI
NaN%
compounded
Total Return
-$119,958
appreciation + cashflow
Mo. Cash Flow
-$2,142
year 1 estimate
Equity Growth Over 5 Years
Y199kY2103kY3107kY4112kY5117k
Appreciation
$0
Cash Flow
-$119,958
Final Equity
$117,269

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Tacoma

Property

Purchase Price$475,000
Monthly Rent$1,603
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,875
Monthly Cash Flow
-$22,498/ year
-23.7%
Cash-on-Cash
1.3%
Cap Rate

Monthly Breakdown

+ Rental Income$1,603
− Mortgage (P&I)$2,402
− Property Tax$475
− Insurance$125
− Maintenance$396
− Vacancy Loss$80
= Net Cash Flow-$1,875

Investment Summary

Down Payment
$95,000
Loan Amount
$380,000
Total Monthly Expenses
$3,478
Gross Yield
4.0%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026