Arlington
Investment Analysis

Arlington, TX
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
42
Investment Score
Buy
Cap Rate (Est.)
3.0%
Gross Yield
5.0%
P/R Ratio
15.7x
YoY Growth
-3.9%
Median Home Price
$334,500
Average Rent (1BR)
$1,384/mo
Median Income
$69,208
Population
398,423

Investment Breakdown

53
Value Score
11
Growth Score
54
Safety Score
47
Afford Score

Arlington has a price-to-rent ratio of 15.7x, which indicates buying is moderately favorable.

The estimated cap rate of 3.0% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -3.9% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,384
Annual Gross $16,608

Est. Monthly Expenses

Property Tax (~1.5%) -$418
Insurance (~0.5%) -$139
Maintenance (~1%) -$279
Est. Net Cash Flow $548/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Arlington Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$304K2027$335Kโ–ฒ 10.4%2028$344Kโ–ฒ 13.4%20232024Now
$361K$288K
Current
$335K
2026
Projected
$335K
โ†‘ 10.4% by 2027
Projected
$344K
โ†‘ 13.4% by 2028
5yr CAGR:+4.7%
Confidence:Low
Rยฒ:0.35
โ–ผ

When looking at the Arlington housing market forecast for 2026-2028, the current data suggests a period of stabilization rather than explosive growth. With median home prices at $303,596 and a recent YoY price change of -3.4%, the market is clearly cooling from its post-pandemic highs. However, this correction appears healthy given the strong 5-year price change of 27.5%. The price-to-rent ratio of 16.9x sits below the national average of 18x, indicating that buying remains a financially reasonable path compared to renting in Arlington, especially with a solid Risk Grade of A. For those asking will Arlington home prices drop further, the answer likely lies in the broader economic context.

Several local factors will shape Arlington real estate through Arlington 2027, primarily the city's economic diversification beyond its traditional entertainment and aerospace anchors. Affordability remains a key advantage, with a median rent of $1,384/mo keeping the area accessible compared to Dallas and Fort Worth, which could sustain steady demand from first-time buyers and commuters. The current market temperature of 61/100 and days on market of 46 indicate a balanced environment, not a fire sale. While a 5-year CAGR of 4.9% suggests modest appreciation, the neutral buy/rent verdict reflects a market where patience is rewarded. Buyers should watch for inventory changes, but a major price collapse seems unlikely barring a severe economic downturn.

Projected Cap Rate (2027)
3.1%
5yr CAGR
+4.7%

Job Market

Unemployment 4.0%
National avg: 3.7%
Job Growth (YoY) +3.2%

Healthcare

70
Score
Good

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 97.1%
Months Supply 4.0
Price Drops 30%
Gone in 2 Wks 26%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Arlington.

Total ROI
-102%
on $66,900 invested
Annual ROI
NaN%
compounded
Total Return
-$68,570
appreciation + cashflow
Mo. Cash Flow
-$1,266
year 1 estimate
Equity Growth Over 5 Years
Y170kY273kY376kY479kY583k
Appreciation
$0
Cash Flow
-$68,570
Final Equity
$82,582

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Arlington

Property

Purchase Price$334,500
Monthly Rent$1,384
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,115
Monthly Cash Flow
-$13,378/ year
-20.0%
Cash-on-Cash
2.1%
Cap Rate

Monthly Breakdown

+ Rental Income$1,384
โˆ’ Mortgage (P&I)$1,691
โˆ’ Property Tax$335
โˆ’ Insurance$125
โˆ’ Maintenance$279
โˆ’ Vacancy Loss$69
= Net Cash Flow-$1,115

Investment Summary

Down Payment
$66,900
Loan Amount
$267,600
Total Monthly Expenses
$2,499
Gross Yield
5.0%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026