Aurora
Investment Analysis

Aurora, CO
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
36
Investment Score
Buy
Cap Rate (Est.)
2.9%
Gross Yield
4.8%
P/R Ratio
17.1x
YoY Growth
-4.5%
Median Home Price
$460,000
Average Rent (1BR)
$1,835/mo
Median Income
$89,300
Population
394,701

Investment Breakdown

49
Value Score
5
Growth Score
47
Safety Score
45
Afford Score

Aurora has a price-to-rent ratio of 17.1x, which indicates buying is moderately favorable.

The estimated cap rate of 2.9% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -4.5% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,835
Annual Gross $22,020

Est. Monthly Expenses

Property Tax (~1.5%) -$575
Insurance (~0.5%) -$192
Maintenance (~1%) -$383
Est. Net Cash Flow $685/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Aurora Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$454K2027$485Kโ–ฒ 6.7%2028$491Kโ–ฒ 8.0%20232024Now
$515K$432K
Current
$460K
2026
Projected
$485K
โ†‘ 6.7% by 2027
Projected
$491K
โ†‘ 8.0% by 2028
5yr CAGR:+2.9%
Confidence:Low
Rยฒ:0.14
โ–ผ

The Aurora housing market forecast for 2026-2028 suggests a period of stabilization rather than dramatic swings. After a recent YoY price change of -4.2%, the market is finding its footing, with a median home price of $454,389. This cooling is a natural correction following the broader 5-year price change of 17.2%, which aligns with a sustainable 5-year CAGR of 3.2%. For prospective buyers asking if Aurora home prices will drop further, the data points to a plateau. The current price-to-rent ratio of 18.8x sits just above the national average, making the decision to buy or rent a nuanced one. With a risk grade of A and a market temperature of 61/100, Aurora remains a fundamentally sound market for long-term investors, though the era of rapid appreciation appears to be over.

Looking toward 2027 and beyond, several local factors in Aurora, Colorado, will shape the trajectory of Aurora real estate. Aurora 2027 will be heavily influenced by the ongoing expansion of the aerospace and defense sectors along the I-70 corridor, providing stable, high-wage jobs that support housing demand. However, affordability remains a key headwind; while the median rent of $1,835/mo is attractive, the high price-to-rent ratio may push more residents toward renting, sustaining rental demand. The 47 days on market indicates a balanced pace, giving buyers more time to decide but still moving inventory. Economic growth tied to the Gaylord Rockies resort and nearby medical campuses will provide a buffer against significant declines, but broader interest rate sensitivity will cap aggressive gains. The neutral buy/rent verdict reflects this equilibrium.

Ultimately, the forecast for the Aurora housing market hinges on its ability to attract residents while maintaining affordability. The 5-year price range of $387,586 โ€“ $500,385 provides a clear corridor for valuation, suggesting that prices will likely hover within these bands rather than break out. While the market has cooled from its highs, the underlying economic fundamentals of the Denver-Aurora metropolitan area remain robust. For those considering a purchase, the current conditions offer a window of opportunity without the frenzy of previous years. The risk grade of A underscores that while rapid gains are unlikely, significant losses are also improbable, making Aurora a steady, moderate-growth market for the foreseeable future.

Projected Cap Rate (2027)
2.8%
5yr CAGR
+2.9%

Job Market

Unemployment 3.4%
National avg: 3.7%
Job Growth (YoY) +2.8%

Healthcare

82
Score
Excellent

Risk Factors

High Crime Area
Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 98.8%
Months Supply 4.1
Price Drops 36%
Gone in 2 Wks 29%

Market Position

Affordability Average
Safety Higher Risk

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Aurora.

Total ROI
-107%
on $92,000 invested
Annual ROI
NaN%
compounded
Total Return
-$98,551
appreciation + cashflow
Mo. Cash Flow
-$1,806
year 1 estimate
Equity Growth Over 5 Years
Y196kY2100kY3104kY4109kY5114k
Appreciation
$0
Cash Flow
-$98,551
Final Equity
$113,565

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Aurora

Property

Purchase Price$460,000
Monthly Rent$1,835
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,551
Monthly Cash Flow
-$18,613/ year
-20.2%
Cash-on-Cash
2.0%
Cap Rate

Monthly Breakdown

+ Rental Income$1,835
โˆ’ Mortgage (P&I)$2,326
โˆ’ Property Tax$460
โˆ’ Insurance$125
โˆ’ Maintenance$383
โˆ’ Vacancy Loss$92
= Net Cash Flow-$1,551

Investment Summary

Down Payment
$92,000
Loan Amount
$368,000
Total Monthly Expenses
$3,386
Gross Yield
4.8%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026