Tampa
Investment Analysis

Tampa, FL
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
36
Investment Score
Buy
Cap Rate (Est.)
2.4%
Gross Yield
4.1%
P/R Ratio
16.4x
YoY Growth
-4.4%
Median Home Price
$462,250
Average Rent (1BR)
$1,562/mo
Median Income
$72,851
Population
403,361

Investment Breakdown

51
Value Score
6
Growth Score
41
Safety Score
40
Afford Score

Tampa has a price-to-rent ratio of 16.4x, which indicates buying is moderately favorable.

The estimated cap rate of 2.4% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -4.4% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,562
Annual Gross $18,744

Est. Monthly Expenses

Property Tax (~1.5%) -$578
Insurance (~0.5%) -$193
Maintenance (~1%) -$385
Est. Net Cash Flow $406/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Tampa Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$367K2027$418Kโ–ฒ 14.1%2028$435Kโ–ฒ 18.6%20232024Now
$457K$347K
Current
$462K
2026
Projected
$418K
โ†‘ 14.1% by 2027
Projected
$435K
โ†‘ 18.6% by 2028
5yr CAGR:+6.4%
Confidence:Moderate
Rยฒ:0.51
โ–ผ

Looking ahead to the 2026-2028 period, our Tampa housing market forecast suggests a period of normalization rather than dramatic swings. The current median home price of $366,611 has already seen a -4.1% year-over-year adjustment, signaling a cooling phase after the 38.7% five-year surge. With a price-to-rent ratio of 17.9x, close to the national average, the market is finding a more sustainable equilibrium. The market temperature score of 61/100 indicates a balanced environment, moving away from the intense seller leverage of recent years. This shift is largely driven by affordability constraints and higher interest rates, which are tempering demand but not derailing the region's underlying appeal.

For those asking will Tampa home prices drop significantly, the data points to stabilization rather than a crash. The days on market at 46 suggests homes are still selling at a reasonable pace, supported by Tampa's robust economic fundamentals, including growth in healthcare, finance, and logistics sectors. However, new construction and rising insurance costs could apply downward pressure in specific submarkets. Over the 2026-2027 horizon, we anticipate modest appreciation, likely tracking closer to historical norms rather than the pandemic-era boom. The Risk Grade: A rating underscores the market's resilience, making it a lower-risk environment compared to other Sun Belt cities experiencing speculative excess.

As we approach 2028, the Tampa real estate Tampa 2027 outlook hinges on inventory levels and wage growth. While the buy/rent verdict is currently NEUTRAL, potential buyers should watch for cyclical opportunities, particularly if inventory rises. Renters may find the median rent of $1,562/mo a compelling alternative, offering flexibility in a shifting landscape. Ultimately, while explosive growth is unlikely, Tampa's strong fundamentals and continued migration from higher-cost states should support steady, healthy market activity, avoiding a sharp downturn but also capping short-term gains.

Projected Cap Rate (2027)
2.8%
5yr CAGR
+6.4%

Job Market

Unemployment 3.2%
National avg: 3.7%
Job Growth (YoY) +3.5%

Healthcare

74
Score
Good

Risk Factors

High Crime Area
Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 95.5%
Months Supply 5.4
Price Drops 34%
Gone in 2 Wks 29%

Market Position

Affordability Average
Safety Higher Risk

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Tampa.

Total ROI
-126%
on $92,450 invested
Annual ROI
NaN%
compounded
Total Return
-$116,612
appreciation + cashflow
Mo. Cash Flow
-$2,083
year 1 estimate
Equity Growth Over 5 Years
Y196kY2100kY3105kY4109kY5114k
Appreciation
$0
Cash Flow
-$116,612
Final Equity
$114,121

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Tampa

Property

Purchase Price$462,250
Monthly Rent$1,562
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,826
Monthly Cash Flow
-$21,911/ year
-23.7%
Cash-on-Cash
1.3%
Cap Rate

Monthly Breakdown

+ Rental Income$1,562
โˆ’ Mortgage (P&I)$2,337
โˆ’ Property Tax$462
โˆ’ Insurance$125
โˆ’ Maintenance$385
โˆ’ Vacancy Loss$78
= Net Cash Flow-$1,826

Investment Summary

Down Payment
$92,450
Loan Amount
$369,800
Total Monthly Expenses
$3,388
Gross Yield
4.1%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026