Arvada
Investment Analysis

Arvada, CO
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
35
Investment Score
Hold
Cap Rate (Est.)
1.9%
Gross Yield
3.1%
P/R Ratio
24.4x
YoY Growth
-2.5%
Median Home Price
$624,950
Average Rent (1BR)
$1,635/mo
Median Income
$114,384
Population
123,517

Investment Breakdown

27
Value Score
25
Growth Score
51
Safety Score
45
Afford Score

Arvada has a price-to-rent ratio of 24.4x, which indicates renting and buying are roughly equal.

The estimated cap rate of 1.9% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -2.5% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,635
Annual Gross $19,620

Est. Monthly Expenses

Property Tax (~1.5%) -$781
Insurance (~0.5%) -$260
Maintenance (~1%) -$521
Est. Net Cash Flow $73/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Arvada Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$597K2027$631Kโ–ฒ 5.6%2028$642Kโ–ฒ 7.5%20232024Now
$674K$554K
Current
$625K
2026
Projected
$631K
โ†‘ 5.6% by 2027
Projected
$642K
โ†‘ 7.5% by 2028
5yr CAGR:+3.6%
Confidence:Low
Rยฒ:0.36
โ–ผ

For anyone searching for an Arvada housing market forecast that looks ahead to 2026-2028, the data suggests a period of stabilization rather than dramatic swings. The current median home price of $597,415 has already seen a slight softening, with a -2.4% year-over-year change, indicating the froth from the pandemic boom is dissipating. This aligns with the market's "cool" temperature score of 62/100 and a lengthy 45 days on market, giving buyers more breathing room. The primary question many are asking is "will Arvada home prices drop" significantly, and the answer appears to be no. The 5-year price change of 21.0% (a 3.8% CAGR) shows a resilient foundation, and with an "A" risk grade, the market is considered stable. We expect prices to flatten or see modest single-digit growth as the market digests higher interest rates and finds a new equilibrium.

A key factor in the Arvada real estate Arvada 2027 outlook is the affordability challenge highlighted by the price-to-rent ratio of 27.1x, which is well above the national average of 18x. This dynamic, combined with a "RENT" verdict, points to continued pressure on would-be buyers, especially those entering the market. The local economy, buoyed by its proximity to Denver and the Denver West corridor, provides steady demand, but high borrowing costs will keep many on the sidelines. Growth in local amenities and the light rail expansion will support the market, but affordability remains the headwind. Over the next few years, we anticipate a balanced market where sellers must price realistically, and buyers can be more selective, leading to a sustainable but not spectacular period for Arvada real estate.

Projected Cap Rate (2027)
1.9%
5yr CAGR
+3.6%

Job Market

Unemployment 3.4%
National avg: 3.7%
Job Growth (YoY) +2.8%

Healthcare

82
Score
Excellent

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 97.5%
Months Supply 3.2
Price Drops 41%
Gone in 2 Wks 34%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Arvada.

Total ROI
-150%
on $124,990 invested
Annual ROI
NaN%
compounded
Total Return
-$187,379
appreciation + cashflow
Mo. Cash Flow
-$3,268
year 1 estimate
Equity Growth Over 5 Years
Y1130kY2136kY3141kY4148kY5154k
Appreciation
$0
Cash Flow
-$187,379
Final Equity
$154,288

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Arvada

Property

Purchase Price$624,950
Monthly Rent$1,635
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,878
Monthly Cash Flow
-$34,531/ year
-27.6%
Cash-on-Cash
0.5%
Cap Rate

Monthly Breakdown

+ Rental Income$1,635
โˆ’ Mortgage (P&I)$3,160
โˆ’ Property Tax$625
โˆ’ Insurance$125
โˆ’ Maintenance$521
โˆ’ Vacancy Loss$82
= Net Cash Flow-$2,878

Investment Summary

Down Payment
$124,990
Loan Amount
$499,960
Total Monthly Expenses
$4,513
Gross Yield
3.1%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026