Coeur d'Alene
Investment Analysis

Coeur d'Alene, ID
Housing Market Screening

City-level home-price and one-bedroom-rent references with transparent methodology and limitations.

Share:

City-level screening

47.4x

Home price / annualized 1BR rent

Gross annual 1BR-rent reference
2.1%
Recorded YoY field
+2.0%

Not cap rate, ROI, valuation or buy-versus-rent advice. City fields may reflect different source years.

Median Home Price
$592,500
Average Rent (1BR)
$1,042/mo
Median Income
$70,845
Population
55,558

Housing Screening Context

Coeur d'Alene has a computed screening multiple of 47.4x and a gross annual 1BR-rent reference of 2.1%.

These values compare separate city-level fields, not one matched property. They exclude financing, taxes, insurance, maintenance, vacancy, transaction costs and tenure horizon.

Recorded year-over-year price change: +2.0%. Source period and forecast assumptions should be reviewed before scenario use.

Read the transparent methodology or open the Housing Research Hub.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,042
Annual Gross $12,504

Est. Monthly Expenses

Property Tax (~1.5%) -$741
Insurance (~0.5%) -$247
Maintenance (~1%) -$494
Est. Net Cash Flow -$439/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Coeur d'Alene Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$608K2027$614Kโ–ฒ 1.1%2028$622Kโ–ฒ 2.3%20232024Now
$653K$556K
Current
$593K
2026
Projected
$614K
โ†‘ 1.1% by 2027
Projected
$622K
โ†‘ 2.3% by 2028
5yr CAGR:+3.2%
Confidence:Low
Rยฒ:0.38
โ–ผ

When evaluating the Coeur d'Alene housing market forecast for 2026-2028, the data points toward a period of moderation rather than a sharp correction. While the 5-year price change of 38.7% and a CAGR of 6.6% highlight significant historical appreciation, the recent YoY price change has cooled to just 2.5%. This slowdown suggests the market is finding a new equilibrium. A price-to-rent ratio of 41.9xโ€”more than double the national averageโ€”signals a stark affordability challenge that will likely cap demand. With a market temperature score of 58/100 and days on market at 57, the frenzy has subsided, leaving a more balanced environment for buyers and sellers heading into 2027.

The central question for potential buyers is: will Coeur d'Alene home prices drop? A significant crash seems unlikely given the Area's "A" risk grade and constrained inventory, but the era of rapid growth is likely over. The local economy, buoyed by tourism and an influx of remote workers from higher-cost states, provides a stable floor for prices. However, the current median home price of $578,504 is increasingly out of reach for many locals, especially when the median rent is only $1,042/mo. This disparity makes the "RENT" verdict compelling for the short term. For those looking at Coeur d'Alene real estate Coeur d'Alene 2027, expect a market characterized by flat-to-modest gains, where affordability pressures will be the primary driver, potentially nudging prices slightly lower in some segments before stabilizing.

Projected Cap Rate (2027)
1.3%
5yr CAGR
+3.2%

Job Market

Unemployment 3.0%
National avg: 3.7%
Job Growth (YoY) +3.8%

Healthcare

73
Score
Good

Risk Factors

Low Risk Profile

Market Activity

Source: Redfin ยท 2026-05-31
Sale-to-List 98.2%
Months Supply 2.6
Price Drops 31%
Gone in 2 Wks 58%

Market Position

Affordability Below Avg
Safety Very Safe

ROI Projector Model an editable scenario

Adjust the sliders to model different investment scenarios for Coeur d'Alene.

Total ROI
-124%
on $118,500 invested
Annual ROI
NaN%
compounded
Total Return
-$147,336
appreciation + cashflow
Mo. Cash Flow
-$3,581
year 1 estimate
Equity Growth Over 5 Years
Y1135kY2153kY3171kY4189kY5208k
Appreciation
$61,989
Cash Flow
-$209,324
Final Equity
$208,266

* Estimates based on 2.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Scenario Calculator Estimate your monthly cashflow

Rental Cash-Flow Scenario

Pre-filled for Coeur d'Alene

Property

Purchase Price$592,500
Monthly Rent$1,042
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$3,217
Modeled Monthly Cash Flow
-$38,608/ year
-32.6%
Cash-on-Cash
-0.4%
Cap Rate

Monthly Breakdown

+ Rental Income$1,042
โˆ’ Mortgage (P&I)$2,996
โˆ’ Property Tax$593
โˆ’ Insurance$125
โˆ’ Maintenance$494
โˆ’ Vacancy Loss$52
= Net Cash Flow-$3,217

Scenario Summary

Down Payment
$118,500
Loan Amount
$474,000
Total Monthly Expenses
$4,259
Gross Yield
2.1%

Investor Toolkit

Research Coeur d'Alene before you invest

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: July 2026