Des Moines
Investment Analysis

Des Moines, IA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
54
Investment Score
Buy
Cap Rate (Est.)
3.1%
Gross Yield
5.1%
P/R Ratio
15.7x
YoY Growth
+1.1%
Median Home Price
$211,500
Average Rent (1BR)
$899/mo
Median Income
$60,882
Population
210,363

Investment Breakdown

53
Value Score
61
Growth Score
43
Safety Score
57
Afford Score

Des Moines has a price-to-rent ratio of 15.7x, which indicates buying is moderately favorable.

The estimated cap rate of 3.1% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +1.1% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $899
Annual Gross $10,788

Est. Monthly Expenses

Property Tax (~1.5%) -$264
Insurance (~0.5%) -$88
Maintenance (~1%) -$176
Est. Net Cash Flow $370/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Des Moines Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$203K2027$218Kโ–ฒ 7.5%2028$227Kโ–ฒ 12.1%20232024Now
$239K$173K
Current
$212K
2026
Projected
$218K
โ†‘ 7.5% by 2027
Projected
$227K
โ†‘ 12.1% by 2028
5yr CAGR:+5.3%
Confidence:High
Rยฒ:0.95
โ–ผ

Looking ahead to the 2026-2028 period, the Des Moines housing market forecast suggests a period of stable, incremental growth rather than dramatic swings. The current median home price of $203,014 reflects a market that has cooled from its post-pandemic frenzy, with a modest year-over-year price change of just 0.6%. This stabilization is a natural correction following a robust 31.0% five-year price gain, which averaged a healthy 5.5% CAGR. For prospective buyers asking "will Des Moines home prices drop," the data points toward a soft landing instead. With a price-to-rent ratio of 17.1xโ€”comfortably below the national average of 18xโ€”and an "A" risk grade, the market remains fundamentally affordable, which should prevent any significant price declines and instead support a gradual appreciation trajectory through 2027.

Key local factors, including Des Moines' steady insurance and financial services sectors, will likely anchor this stability. The city's enduring affordability compared to larger metros continues to attract new residents, but the 49 days on market indicates buyers now have more time to make decisions, tempering speculative pressure. For those evaluating Des Moines real estate Des Moines 2027, the neutral buy/rent verdict and market temperature of 60/100 signal a balanced environment. While a major boom is unlikely, the combination of strong economic fundamentals and reasonable pricing should sustain buyer interest. Ultimately, a balanced assessment for the next three years points to a resilient market where prices hold steady with low-single-digit growth, making it a sensible, long-term play rather than a short-term flip opportunity.

Projected Cap Rate (2027)
3.1%
5yr CAGR
+5.3%

Job Market

Unemployment 2.8%
National avg: 3.7%
Job Growth (YoY) +0.9%

Healthcare

76
Score
Good

Risk Factors

High Crime Area

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 97.0%
Months Supply 4.2
Price Drops 30%
Gone in 2 Wks 23%

Market Position

Affordability Below Avg
Safety Higher Risk

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Des Moines.

Total ROI
-72%
on $42,300 invested
Annual ROI
-22.3%
compounded
Total Return
-$30,305
appreciation + cashflow
Mo. Cash Flow
-$778
year 1 estimate
Equity Growth Over 5 Years
Y146kY250kY355kY459kY564k
Appreciation
$11,560
Cash Flow
-$41,865
Final Equity
$63,775

* Estimates based on 1.1% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Des Moines

Property

Purchase Price$211,500
Monthly Rent$899
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$728
Monthly Cash Flow
-$8,738/ year
-20.7%
Cash-on-Cash
1.9%
Cap Rate

Monthly Breakdown

+ Rental Income$899
โˆ’ Mortgage (P&I)$1,069
โˆ’ Property Tax$212
โˆ’ Insurance$125
โˆ’ Maintenance$176
โˆ’ Vacancy Loss$45
= Net Cash Flow-$728

Investment Summary

Down Payment
$42,300
Loan Amount
$169,200
Total Monthly Expenses
$1,627
Gross Yield
5.1%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026