Hawthorne
Investment Analysis

Hawthorne, CA
Housing Market Screening

City-level home-price and one-bedroom-rent references with transparent methodology and limitations.

Share:

City-level screening

40.7x

Home price / annualized 1BR rent

Gross annual 1BR-rent reference
2.5%
Recorded YoY field
-2.0%

Not cap rate, ROI, valuation or buy-versus-rent advice. City fields may reflect different source years.

Median Home Price
$1,099,000
Average Rent (1BR)
$2,252/mo
Median Income
$65,166
Population
83,386

Housing Screening Context

Hawthorne has a computed screening multiple of 40.7x and a gross annual 1BR-rent reference of 2.5%.

These values compare separate city-level fields, not one matched property. They exclude financing, taxes, insurance, maintenance, vacancy, transaction costs and tenure horizon.

Recorded year-over-year price change: -2.0%. Source period and forecast assumptions should be reviewed before scenario use.

Read the transparent methodology or open the Housing Research Hub.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $2,252
Annual Gross $27,024

Est. Monthly Expenses

Property Tax (~1.5%) -$1,374
Insurance (~0.5%) -$458
Maintenance (~1%) -$916
Est. Net Cash Flow -$496/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Hawthorne Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$883K2027$902Kโ–ฒ 2.2%2028$911Kโ–ฒ 3.1%20232024Now
$956K$811K
Current
$1M
2026
Projected
$902K
โ†‘ 2.2% by 2027
Projected
$911K
โ†‘ 3.1% by 2028
5yr CAGR:+2.0%
Confidence:Low
Rยฒ:0.27
โ–ผ

Our Hawthorne housing market forecast for 2026-2028 suggests a period of stabilization and modest growth, largely influenced by the broader Los Angeles County dynamics and local aerospace and tech employment. With a current median home price of $862,283 and a recent YoY price change of -0.8%, the market is showing signs of cooling after years of rapid appreciation. The proximity to major employment hubs like SpaceX and the expanding tech corridor along the I-405 will continue to support demand, but affordability constraints are becoming a significant headwind for the typical Hawthorne real estate buyer. The local economy remains a key driver, but mortgage rates will be the primary determinant of velocity.

Answering the key question of will Hawthorne home prices drop significantly, the data points to a "soft landing" rather than a sharp correction. The Market Temperature of 60/100 indicates a balanced market, while the Risk Grade of B+ suggests resilience despite economic headwinds. However, the Price-to-Rent Ratio of 28.4x is well above the national average of 18x, signaling that purchasing remains expensive relative to renting. This dynamic, coupled with a 5-Year CAGR of 3.0%, implies that future appreciation will likely track closer to inflation rather than the double-digit gains seen previously. For investors, the "RENT" verdict is clear: cash flow is difficult to achieve at current prices.

Looking ahead to Hawthorne real estate in 2027, the marketโ€™s performance will hinge on inventory levels and local job growth. Days on Market currently sit at 35, which is reasonable but suggests buyers have more time to negotiate than in previous years. The 5-year price range of $743,716 to $875,024 provides a technical ceiling and floor that will likely define trading ranges in the near term. While new multifamily developments may increase rental supply, single-family home inventory remains tight due to low turnover. Ultimately, Hawthorne remains a desirable location for its connectivity and amenities, but the era of speculative gains appears to be over, replaced by a more sustainable, albeit slower, growth trajectory.

Projected Cap Rate (2027)
1.9%
5yr CAGR
+2%

Job Market

Unemployment 5.2%
National avg: 3.7%
Job Growth (YoY) +1.5%

Healthcare

78
Score
Good

Risk Factors

High Crime Area
Low Inventory
Declining Prices

Market Activity

Source: Redfin ยท 2026-05-31
Sale-to-List 100.4%
Months Supply 2.6
Price Drops 29%
Gone in 2 Wks 37%

Market Position

Affordability Average
Safety Higher Risk

ROI Projector Model an editable scenario

Adjust the sliders to model different investment scenarios for Hawthorne.

Total ROI
-168%
on $219,800 invested
Annual ROI
NaN%
compounded
Total Return
-$368,364
appreciation + cashflow
Mo. Cash Flow
-$6,340
year 1 estimate
Equity Growth Over 5 Years
Y1229kY2238kY3249kY4260kY5271k
Appreciation
$0
Cash Flow
-$368,364
Final Equity
$271,323

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Scenario Calculator Estimate your monthly cashflow

Rental Cash-Flow Scenario

Pre-filled for Hawthorne

Property

Purchase Price$1,099,000
Monthly Rent$2,252
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$5,558
Modeled Monthly Cash Flow
-$66,691/ year
-30.3%
Cash-on-Cash
-0.0%
Cap Rate

Monthly Breakdown

+ Rental Income$2,252
โˆ’ Mortgage (P&I)$5,557
โˆ’ Property Tax$1,099
โˆ’ Insurance$125
โˆ’ Maintenance$916
โˆ’ Vacancy Loss$113
= Net Cash Flow-$5,558

Scenario Summary

Down Payment
$219,800
Loan Amount
$879,200
Total Monthly Expenses
$7,810
Gross Yield
2.5%

Investor Toolkit

Research Hawthorne before you invest

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: July 2026