Kaneohe CDP
Investment Analysis

Kaneohe CDP, HI
Housing Market Screening

City-level home-price and one-bedroom-rent references with transparent methodology and limitations.

Share:

City-level screening

40.5x

Home price / annualized 1BR rent

Gross annual 1BR-rent reference
2.5%
Recorded YoY field
-2.2%

Not cap rate, ROI, valuation or buy-versus-rent advice. City fields may reflect different source years.

Median Home Price
$990,100
Average Rent (1BR)
$2,038/mo
Median Income
$124,632
Population
35,945

Housing Screening Context

Kaneohe CDP has a computed screening multiple of 40.5x and a gross annual 1BR-rent reference of 2.5%.

These values compare separate city-level fields, not one matched property. They exclude financing, taxes, insurance, maintenance, vacancy, transaction costs and tenure horizon.

Recorded year-over-year price change: -2.2%. Source period and forecast assumptions should be reviewed before scenario use.

Read the transparent methodology or open the Housing Research Hub.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $2,038
Annual Gross $24,456

Est. Monthly Expenses

Property Tax (~1.5%) -$1,238
Insurance (~0.5%) -$413
Maintenance (~1%) -$825
Est. Net Cash Flow -$437/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Kaneohe CDP Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$1M2027$1Mโ–ฒ 2.8%2028$1Mโ–ฒ 4.1%20232024Now
$1M$1M
Current
$990K
2026
Projected
$1M
โ†‘ 2.8% by 2027
Projected
$1M
โ†‘ 4.1% by 2028
5yr CAGR:+2.9%
Confidence:Low
Rยฒ:0.19
โ–ผ

For anyone asking "will Kaneohe CDP home prices drop," the current data suggests a period of stabilization rather than a sharp correction. The median price sits at $990,100 with a flat year-over-year change of 0.0%, indicating the market has hit an affordability ceiling. With a price-to-rent ratio of 40.5xโ€”more than double the national averageโ€”the financial case for buying is weak compared to renting, reinforcing the "RENT" verdict. While the 5-year CAGR of 4.1% shows solid long-term appreciation, the cooling market temperature of 50/100 and a Risk Grade of C point to near-term headwinds driven by high interest rates and local affordability constraints.

In the broader Kaneohe CDP housing market forecast for 2026-2028, I anticipate modest single-digit appreciation as the market digests recent gains. The 35-day average days on market indicates properties are still moving, but without the frenzy of previous years. Key local factors include Oahu's limited land for new construction, which supports prices, but the high cost of living and sensitivity to interest rate changes will cap growth. As we look toward Kaneohe CDP real estate in Kaneohe CDP 2027, the outlook is one of balanced stability: prices are unlikely to collapse due to persistent demand and supply constraints, but the era of rapid appreciation appears to be over. Buyers should be prepared for a more measured environment where affordability is the primary driver.

Projected Cap Rate (2027)
1.3%
5yr CAGR
+2.9%

Job Market

Unemployment 2.9%
National avg: 3.7%
Job Growth (YoY) +2.1%

Healthcare

88
Score
Excellent

Risk Factors

Low Inventory
Declining Prices

Market Position

Affordability Average
Safety Very Safe

ROI Projector Model an editable scenario

Adjust the sliders to model different investment scenarios for Kaneohe CDP.

Total ROI
-167%
on $198,020 invested
Annual ROI
NaN%
compounded
Total Return
-$331,292
appreciation + cashflow
Mo. Cash Flow
-$5,703
year 1 estimate
Equity Growth Over 5 Years
Y1206kY2215kY3224kY4234kY5244k
Appreciation
$0
Cash Flow
-$331,292
Final Equity
$244,437

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Scenario Calculator Estimate your monthly cashflow

Rental Cash-Flow Scenario

Pre-filled for Kaneohe CDP

Property

Purchase Price$990,100
Monthly Rent$2,038
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$5,011
Modeled Monthly Cash Flow
-$60,127/ year
-30.4%
Cash-on-Cash
-0.0%
Cap Rate

Monthly Breakdown

+ Rental Income$2,038
โˆ’ Mortgage (P&I)$5,006
โˆ’ Property Tax$990
โˆ’ Insurance$125
โˆ’ Maintenance$825
โˆ’ Vacancy Loss$102
= Net Cash Flow-$5,011

Scenario Summary

Down Payment
$198,020
Loan Amount
$792,080
Total Monthly Expenses
$7,049
Gross Yield
2.5%

Investor Toolkit

Research Kaneohe CDP before you invest

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: July 2026