Rochester
Investment Analysis

Rochester, NH
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
63
Investment Score
Buy
Cap Rate (Est.)
2.8%
Gross Yield
4.7%
P/R Ratio
16.1x
YoY Growth
+3.1%
Median Home Price
$401,000
Average Rent (1BR)
$1,582/mo
Median Income
$79,388
Population
32,866

Investment Breakdown

52
Value Score
81
Growth Score
85
Safety Score
38
Afford Score

Rochester has a price-to-rent ratio of 16.1x, which indicates buying is moderately favorable.

The estimated cap rate of 2.8% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +3.1% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,582
Annual Gross $18,984

Est. Monthly Expenses

Property Tax (~1.5%) -$501
Insurance (~0.5%) -$167
Maintenance (~1%) -$334
Est. Net Cash Flow $580/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Rochester Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$386K2027$423Kโ–ฒ 9.7%2028$449Kโ–ฒ 16.4%20232024Now
$471K$306K
Current
$401K
2026
Projected
$423K
โ†‘ 9.7% by 2027
Projected
$449K
โ†‘ 16.4% by 2028
5yr CAGR:+8.6%
Confidence:High
Rยฒ:0.97
โ–ผ

For anyone asking "will Rochester home prices drop" in the near term, the data suggests stability rather than a correction. The current median home price of $385,685 is supported by a relatively balanced price-to-rent ratio of 17.9x, which sits just below the national average, indicating that buying remains a viable alternative to renting. While the 2.7% YoY price change signals a cooling from the torrid pace of the last five years, which saw a 53.7% total increase, the market is transitioning into a more sustainable phase. With homes moving in just 35 days on average, demand hasn't evaporated, it's simply becoming more discerning.

This Rochester housing market forecast for 2026-2028 hinges on local economic resilience and affordability constraints. Rochester's position as a more affordable alternative to southern New Hampshire and the Seacoast region should continue to attract buyers priced out of those markets. However, the 5-year CAGR of 8.8% is unlikely to be sustained as interest rates remain a factor; instead, expect appreciation to normalize closer to 3-5% annually. Key local factors include ongoing infrastructure investments and the ripple effect of economic development in the broader region. The market temperature of 60/100 and an "A" risk grade point to a healthy, low-volatility environment.

Looking toward "Rochester real estate Rochester 2027," the outlook is one of measured growth. The "NEUTRAL" buy/rent verdict isn't a signal to wait for a crash, but rather an indication that the era of easy, double-digit gains is over. Buyers should focus on long-term equity rather than short-term speculation. The price range over the last five years, from roughly $250,949 to the current median, shows a clear upward trajectory that is now finding a new, higher floor. While external economic shocks could alter this path, the fundamental supply-demand dynamics in this area favor a gradual, stable appreciation cycle through 2028.

Projected Cap Rate (2027)
2.8%
5yr CAGR
+8.6%

Job Market

Unemployment 2.5%
National avg: 3.7%
Job Growth (YoY) +1.0%

Healthcare

84
Score
Excellent

Risk Factors

Low Inventory

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 97.7%
Months Supply 2.3
Price Drops 12%
Gone in 2 Wks 35%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Rochester.

Total ROI
-26%
on $80,200 invested
Annual ROI
-5.9%
compounded
Total Return
-$21,107
appreciation + cashflow
Mo. Cash Flow
-$1,591
year 1 estimate
Equity Growth Over 5 Years
Y196kY2112kY3129kY4147kY5165k
Appreciation
$65,903
Cash Flow
-$87,011
Final Equity
$164,903

* Estimates based on 3.1% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Rochester

Property

Purchase Price$401,000
Monthly Rent$1,582
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,385
Monthly Cash Flow
-$16,619/ year
-20.7%
Cash-on-Cash
1.9%
Cap Rate

Monthly Breakdown

+ Rental Income$1,582
โˆ’ Mortgage (P&I)$2,028
โˆ’ Property Tax$401
โˆ’ Insurance$125
โˆ’ Maintenance$334
โˆ’ Vacancy Loss$79
= Net Cash Flow-$1,385

Investment Summary

Down Payment
$80,200
Loan Amount
$320,800
Total Monthly Expenses
$2,967
Gross Yield
4.7%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026