Portsmouth
Investment Analysis

Portsmouth, NH
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
45
Investment Score
Rent
Cap Rate (Est.)
1.3%
Gross Yield
2.2%
P/R Ratio
31.9x
YoY Growth
+2.6%
Median Home Price
$875,000
Average Rent (1BR)
$1,582/mo
Median Income
$105,756
Population
22,332

Investment Breakdown

4
Value Score
76
Growth Score
85
Safety Score
38
Afford Score

Portsmouth has a price-to-rent ratio of 31.9x, which indicates renting is more favorable than buying.

The estimated cap rate of 1.3% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +2.6% indicates stable market conditions.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,582
Annual Gross $18,984

Est. Monthly Expenses

Property Tax (~1.5%) -$1,094
Insurance (~0.5%) -$365
Maintenance (~1%) -$729
Est. Net Cash Flow -$606/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Portsmouth Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$768K2027$837Kโ–ฒ 9.0%2028$883Kโ–ฒ 15.0%20232024Now
$928K$628K
Current
$875K
2026
Projected
$837K
โ†‘ 9.0% by 2027
Projected
$883K
โ†‘ 15.0% by 2028
5yr CAGR:+7.3%
Confidence:High
Rยฒ:0.95
โ–ผ

Looking ahead to the Portsmouth housing market forecast for 2026-2028, the data paints a picture of a high-value, slowing-growth environment. The current median home price sits at $768,296 with a recent YoY price change of just 3.0%, a notable cooldown from the 44.0% surge seen over the past five years. This moderation, combined with a Price-to-Rent Ratio of 35.7x (well above the national average of 18x), signals that the market is becoming increasingly stretched for the median buyer. For anyone asking "will Portsmouth home prices drop," the answer is nuanced: while a significant crash is unlikely given the strong Risk Grade: A, the era of rapid appreciation appears to be ending, replaced by a more sustainable, albeit slower, pace of growth as affordability constraints bite.

Local economic factors will be the primary drivers for the next few years. Portsmouth's proximity to the Seacoast and its appeal to remote workers and professionals from the greater Boston area will continue to provide a price floor, but the sheer cost of living is becoming a deterrent. With the market temperature at a moderate 60/100 and homes taking 35 days to sell, there's less frenzy, but inventory remains tight. The five-year CAGR of 7.4% is strong, yet the current 3.0% growth rate suggests a plateauing trend. For investors, the "RENT" verdict is critical; with median rent at $1,582/mo, the math simply doesn't work for cash flow at these purchase prices, making real estate a play for long-term appreciation rather than immediate income.

A balanced view for the Portsmouth real estate Portsmouth 2027 outlook suggests a period of price stabilization. The market is unlikely to see the double-digit gains of the past five-year period (which saw prices range from $533,354 to $768,296), but a sharp correction seems improbable given the area's desirability and economic underpinnings. Instead, expect a "flattening" where price growth tracks closely with local wage increases and inflation. The high price-to-rent ratio will continue to push more potential buyers into the rental market, potentially keeping rents stable or slightly rising. Ultimately, Portsmouth's market will likely settle into a healthier, more balanced state, rewarding long-term holders while punishing speculative short-term flips. It's a market defined by its desirability and its limits.

Projected Cap Rate (2027)
1.4%
5yr CAGR
+7.3%

Job Market

Unemployment 2.5%
National avg: 3.7%
Job Growth (YoY) +1.0%

Healthcare

84
Score
Excellent

Risk Factors

Overvalued Market
Low Inventory

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 98.5%
Months Supply 3.3
Price Drops 17%
Gone in 2 Wks 28%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Portsmouth.

Total ROI
-107%
on $175,000 invested
Annual ROI
NaN%
compounded
Total Return
-$187,101
appreciation + cashflow
Mo. Cash Flow
-$5,248
year 1 estimate
Equity Growth Over 5 Years
Y1205kY2236kY3268kY4301kY5335k
Appreciation
$119,336
Cash Flow
-$306,437
Final Equity
$335,357

* Estimates based on 2.6% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Portsmouth

Property

Purchase Price$875,000
Monthly Rent$1,582
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$4,651
Monthly Cash Flow
-$55,809/ year
-31.9%
Cash-on-Cash
-0.3%
Cap Rate

Monthly Breakdown

+ Rental Income$1,582
โˆ’ Mortgage (P&I)$4,424
โˆ’ Property Tax$875
โˆ’ Insurance$125
โˆ’ Maintenance$729
โˆ’ Vacancy Loss$79
= Net Cash Flow-$4,651

Investment Summary

Down Payment
$175,000
Loan Amount
$700,000
Total Monthly Expenses
$6,233
Gross Yield
2.2%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026