Miami
Investment Analysis

Miami, FL
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
34
Investment Score
Hold
Cap Rate (Est.)
2.3%
Gross Yield
3.8%
P/R Ratio
20.5x
YoY Growth
-2.7%
Median Home Price
$600,000
Average Rent (1BR)
$1,884/mo
Median Income
$68,635
Population
455,955

Investment Breakdown

39
Value Score
23
Growth Score
36
Safety Score
38
Afford Score

Miami has a price-to-rent ratio of 20.5x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.3% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -2.7% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,884
Annual Gross $22,608

Est. Monthly Expenses

Property Tax (~1.5%) -$750
Insurance (~0.5%) -$250
Maintenance (~1%) -$500
Est. Net Cash Flow $384/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Miami Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$570K2027$663Kโ–ฒ 16.4%2028$705Kโ–ฒ 23.7%20232024Now
$740K$497K
Current
$600K
2026
Projected
$663K
โ†‘ 16.4% by 2027
Projected
$705K
โ†‘ 23.7% by 2028
5yr CAGR:+8.6%
Confidence:Moderate
Rยฒ:0.83
โ–ผ

The Miami housing market forecast for 2026-2028 suggests a period of normalization rather than the explosive growth seen in prior years. After a remarkable 52.4% five-year price surge, the market is showing signs of cooling, with a recent YoY price change of -2.5%. The current median home price of $569,759 reflects this moderation. While the five-year CAGR of 8.6% remains strong, the immediate trend points toward stabilization. This shift is largely driven by affordability pressures and rising insurance costs, which are significant local factors tempering buyer enthusiasm. The market temperature of 56/100 indicates a balanced, if slightly soft, environment.

When asking will Miami home prices drop further, the data suggests a shallow correction rather than a crash. The price-to-rent ratio of 22.6x, well above the national average of 18x, signals that buying remains expensive relative to renting, supporting a "RENT" verdict for now. With Days on Market at 62, properties are taking longer to sell than during the pandemic peak, giving buyers more negotiating power. However, Miami's robust economic fundamentals, including continued corporate relocations and population growth, provide a floor for values. The A- Risk Grade indicates underlying market strength despite short-term headwinds.

Looking toward Miami real estate Miami 2027, the outlook is one of cautious stability. The price range over the past five years ($373,771 โ€“ $585,984) suggests the market has already absorbed significant gains, and future appreciation will likely be more measured. Affordability will be the key constraint; as long as insurance premiums and interest rates remain elevated, demand may soften, keeping price growth in the low single digits. However, Miami's desirability as a global hub for finance and tech, combined with limited land for new single-family development, should prevent any significant decline. The market is poised for a healthier, more sustainable phase of growth.

Projected Cap Rate (2027)
2.1%
5yr CAGR
+8.6%

Job Market

Unemployment 3.2%
National avg: 3.7%
Job Growth (YoY) +3.5%

Healthcare

74
Score
Good

Risk Factors

High Crime Area
Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 93.4%
Months Supply 12.5
Price Drops 17%
Gone in 2 Wks 13%

Market Position

Affordability Average
Safety Higher Risk

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Miami.

Total ROI
-134%
on $120,000 invested
Annual ROI
NaN%
compounded
Total Return
-$160,306
appreciation + cashflow
Mo. Cash Flow
-$2,839
year 1 estimate
Equity Growth Over 5 Years
Y1125kY2130kY3136kY4142kY5148k
Appreciation
$0
Cash Flow
-$160,306
Final Equity
$148,129

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Miami

Property

Purchase Price$600,000
Monthly Rent$1,884
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,469
Monthly Cash Flow
-$29,630/ year
-24.7%
Cash-on-Cash
1.1%
Cap Rate

Monthly Breakdown

+ Rental Income$1,884
โˆ’ Mortgage (P&I)$3,034
โˆ’ Property Tax$600
โˆ’ Insurance$125
โˆ’ Maintenance$500
โˆ’ Vacancy Loss$94
= Net Cash Flow-$2,469

Investment Summary

Down Payment
$120,000
Loan Amount
$480,000
Total Monthly Expenses
$4,353
Gross Yield
3.8%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026