Miramar
Investment Analysis

Miramar, FL
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
38
Investment Score
Hold
Cap Rate (Est.)
2.0%
Gross Yield
3.4%
P/R Ratio
21.2x
YoY Growth
-4.0%
Median Home Price
$575,000
Average Rent (1BR)
$1,621/mo
Median Income
$92,097
Population
138,330

Investment Breakdown

36
Value Score
10
Growth Score
77
Safety Score
38
Afford Score

Miramar has a price-to-rent ratio of 21.2x, which indicates renting and buying are roughly equal.

The estimated cap rate of 2.0% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -4.0% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,621
Annual Gross $19,452

Est. Monthly Expenses

Property Tax (~1.5%) -$719
Insurance (~0.5%) -$240
Maintenance (~1%) -$479
Est. Net Cash Flow $184/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Miramar Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$512K2027$595Kโ–ฒ 16.3%2028$628Kโ–ฒ 22.7%20232024Now
$659K$460K
Current
$575K
2026
Projected
$595K
โ†‘ 16.3% by 2027
Projected
$628K
โ†‘ 22.7% by 2028
5yr CAGR:+7.0%
Confidence:Moderate
Rยฒ:0.81
โ–ผ

Looking at the Miramar housing market forecast for 2026-2028, the area appears positioned for a period of stabilization rather than dramatic growth. The recent -4.2% year-over-year price change signals a cooling phase following a robust 5-year run where prices climbed 41.7%. With a current median home price of $511,915 and a price-to-rent ratio of 23.4x, the market is notably less affordable than the national average, which will likely cap aggressive appreciation. The elevated Days on Market at 59 days suggests buyers have more leverage than in previous years, a trend expected to continue as mortgage rates remain elevated and inventory gradually increases.

This shift in dynamics raises the question: will Miramar home prices drop further? While a significant crash seems unlikely given the solid A risk grade, prices are unlikely to revert to the explosive growth seen in the prior five years, which averaged a 7.1% CAGR. The local economy, heavily tied to the broader South Florida corridor, faces headwinds from statewide affordability pressures and rising insurance costs, yet remains buoyed by steady job growth in the logistics and healthcare sectors. For those considering Miramar real estate Miramar 2027, the 57/100 market temperature indicates a balanced environment.

The RENT verdict for the immediate term reflects this equilibrium; renting remains financially sensible given the high price-to-rent spread, offering flexibility while the market finds its footing. However, for long-term holders, the current cooldown presents a window to enter without the intense competition of 2021-2022. Expect modest appreciation in the 2-4% range annually through 2028, driven by sustained population inflow and limited developable land, rather than the double-digit surges of the past. The outlook is one of normalization, where steady fundamentals support gradual value growth.

Projected Cap Rate (2027)
2.0%
5yr CAGR
+7%

Job Market

Unemployment 3.2%
National avg: 3.7%
Job Growth (YoY) +3.5%

Healthcare

74
Score
Good

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 96.9%
Months Supply 8.0
Price Drops 20%
Gone in 2 Wks 19%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Miramar.

Total ROI
-144%
on $115,000 invested
Annual ROI
NaN%
compounded
Total Return
-$165,128
appreciation + cashflow
Mo. Cash Flow
-$2,896
year 1 estimate
Equity Growth Over 5 Years
Y1120kY2125kY3130kY4136kY5142k
Appreciation
$0
Cash Flow
-$165,128
Final Equity
$141,957

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Miramar

Property

Purchase Price$575,000
Monthly Rent$1,621
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,547
Monthly Cash Flow
-$30,561/ year
-26.6%
Cash-on-Cash
0.8%
Cap Rate

Monthly Breakdown

+ Rental Income$1,621
โˆ’ Mortgage (P&I)$2,908
โˆ’ Property Tax$575
โˆ’ Insurance$125
โˆ’ Maintenance$479
โˆ’ Vacancy Loss$81
= Net Cash Flow-$2,547

Investment Summary

Down Payment
$115,000
Loan Amount
$460,000
Total Monthly Expenses
$4,168
Gross Yield
3.4%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026