Paradise CDP
Investment Analysis

Paradise CDP, NV
Housing Market Screening

City-level home-price and one-bedroom-rent references with transparent methodology and limitations.

Share:

City-level screening

24.0x

Home price / annualized 1BR rent

Gross annual 1BR-rent reference
4.2%
Recorded YoY field
Not available

Not cap rate, ROI, valuation or buy-versus-rent advice. City fields may reflect different source years.

Median Home Price
$378,300
Average Rent (1BR)
$1,314/mo
Median Income
$61,680
Population
177,413

Housing Screening Context

Paradise CDP has a computed screening multiple of 24.0x and a gross annual 1BR-rent reference of 4.2%.

These values compare separate city-level fields, not one matched property. They exclude financing, taxes, insurance, maintenance, vacancy, transaction costs and tenure horizon.

Recorded year-over-year price change: Not available. Source period and forecast assumptions should be reviewed before scenario use.

Read the transparent methodology or open the Housing Research Hub.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,314
Annual Gross $15,768

Est. Monthly Expenses

Property Tax (~1.5%) -$473
Insurance (~0.5%) -$158
Maintenance (~1%) -$315
Est. Net Cash Flow $368/mo

Job Market

Unemployment 5.0%
National avg: 3.7%
Job Growth (YoY) +3.0%

Healthcare

69
Score
Below Avg

Risk Factors

Low Inventory

Market Position

Affordability Below Avg
Safety Average

ROI Projector Model an editable scenario

Adjust the sliders to model different investment scenarios for Paradise CDP.

Total ROI
-123%
on $75,660 invested
Annual ROI
NaN%
compounded
Total Return
-$93,210
appreciation + cashflow
Mo. Cash Flow
-$1,670
year 1 estimate
Equity Growth Over 5 Years
Y179kY282kY386kY489kY593k
Appreciation
$0
Cash Flow
-$93,210
Final Equity
$93,395

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Scenario Calculator Estimate your monthly cashflow

Rental Cash-Flow Scenario

Pre-filled for Paradise CDP

Property

Purchase Price$378,300
Monthly Rent$1,314
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,483
Modeled Monthly Cash Flow
-$17,798/ year
-23.5%
Cash-on-Cash
1.4%
Cap Rate

Monthly Breakdown

+ Rental Income$1,314
− Mortgage (P&I)$1,913
− Property Tax$378
− Insurance$125
− Maintenance$315
− Vacancy Loss$66
= Net Cash Flow-$1,483

Scenario Summary

Down Payment
$75,660
Loan Amount
$302,640
Total Monthly Expenses
$2,797
Gross Yield
4.2%

Investor Toolkit

Research Paradise CDP before you invest

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: July 2026