Pembroke Pines
Investment Analysis

Pembroke Pines, FL
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
39
Investment Score
Buy
Cap Rate (Est.)
2.8%
Gross Yield
4.6%
P/R Ratio
19.9x
YoY Growth
-4.6%
Median Home Price
$422,500
Average Rent (1BR)
$1,621/mo
Median Income
$86,135
Population
171,105

Investment Breakdown

40
Value Score
4
Growth Score
81
Safety Score
38
Afford Score

Pembroke Pines has a price-to-rent ratio of 19.9x, which indicates buying is moderately favorable.

The estimated cap rate of 2.8% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -4.6% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,621
Annual Gross $19,452

Est. Monthly Expenses

Property Tax (~1.5%) -$528
Insurance (~0.5%) -$176
Maintenance (~1%) -$352
Est. Net Cash Flow $565/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Pembroke Pines Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$483K2027$564Kโ–ฒ 16.9%2028$595Kโ–ฒ 23.3%20232024Now
$625K$439K
Current
$423K
2026
Projected
$564K
โ†‘ 16.9% by 2027
Projected
$595K
โ†‘ 23.3% by 2028
5yr CAGR:+7.0%
Confidence:Moderate
Rยฒ:0.78
โ–ผ

For those eyeing the Pembroke Pines housing market forecast through 2026-2028, the data suggests a period of recalibration rather than a sharp correction. After a five-year run-up of 41.8%, the market is absorbing recent shifts, evidenced by a current YoY Price Change: -4.7%. With a Market Temperature: 59/100, itโ€™s cooling from its peak but far from collapsing. The key question, will Pembroke Pines home prices drop significantly? Unlikely in a drastic way. The local economy remains buoyed by its proximity to Fort Lauderdale and Miami, offering relative affordability that continues to attract buyers priced out of coastal markets. However, elevated inventory and the Days on Market: 53 indicate a return to normalcy where sellers must price competitively.

Affordability is the central tension defining Pembroke Pines real estate Pembroke Pines 2027 outlook. The Price-to-Rent Ratio: 22.1x sits well above the national average of 18x, signaling that buying remains a stretch compared to renting. This is reflected in the Buy/Rent Verdict: RENT, suggesting that for purely financial efficiency, leasing is currently the smarter play. While the Risk Grade: A assures long-term stability, the high ratio limits immediate appreciation potential. Population growth driven by new master-planned communities like SilverLakes will support demand, but rising insurance premiums and property taxes in Broward County are squeezing budgets. Expect a modest price flattening or slight decline in the near term as the market finds equilibrium.

Projected Cap Rate (2027)
2.1%
5yr CAGR
+7%

Job Market

Unemployment 3.2%
National avg: 3.7%
Job Growth (YoY) +3.5%

Healthcare

74
Score
Good

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 95.9%
Months Supply 8.4
Price Drops 29%
Gone in 2 Wks 21%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Pembroke Pines.

Total ROI
-112%
on $84,500 invested
Annual ROI
NaN%
compounded
Total Return
-$94,532
appreciation + cashflow
Mo. Cash Flow
-$1,720
year 1 estimate
Equity Growth Over 5 Years
Y188kY292kY396kY4100kY5104k
Appreciation
$0
Cash Flow
-$94,532
Final Equity
$104,307

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Pembroke Pines

Property

Purchase Price$422,500
Monthly Rent$1,621
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,496
Monthly Cash Flow
-$17,952/ year
-21.2%
Cash-on-Cash
1.8%
Cap Rate

Monthly Breakdown

+ Rental Income$1,621
โˆ’ Mortgage (P&I)$2,136
โˆ’ Property Tax$423
โˆ’ Insurance$125
โˆ’ Maintenance$352
โˆ’ Vacancy Loss$81
= Net Cash Flow-$1,496

Investment Summary

Down Payment
$84,500
Loan Amount
$338,000
Total Monthly Expenses
$3,117
Gross Yield
4.6%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026