Phoenix
Investment Analysis

Phoenix, AZ
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
34
Investment Score
Buy
Cap Rate (Est.)
2.5%
Gross Yield
4.2%
P/R Ratio
17.9x
YoY Growth
-4.0%
Median Home Price
$457,000
Average Rent (1BR)
$1,599/mo
Median Income
$79,664
Population
1,650,051

Investment Breakdown

46
Value Score
10
Growth Score
31
Safety Score
45
Afford Score

Phoenix has a price-to-rent ratio of 17.9x, which indicates buying is moderately favorable.

The estimated cap rate of 2.5% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -4.0% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,599
Annual Gross $19,188

Est. Monthly Expenses

Property Tax (~1.5%) -$571
Insurance (~0.5%) -$190
Maintenance (~1%) -$381
Est. Net Cash Flow $457/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Phoenix Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$404K2027$437Kโ–ฒ 8.2%2028$446Kโ–ฒ 10.4%20232024Now
$468K$383K
Current
$457K
2026
Projected
$437K
โ†‘ 8.2% by 2027
Projected
$446K
โ†‘ 10.4% by 2028
5yr CAGR:+4.9%
Confidence:Low
Rยฒ:0.20
โ–ผ

Looking ahead to the 2026-2028 period, the Phoenix housing market forecast suggests a period of normalization rather than dramatic shifts. The current median home price of $403,826 has already seen a modest correction with a -3.3% YoY price change, indicating the market is absorbing the rapid run-up of recent years. While the 5-year price change remains strong at 29.7% (a 5.3% CAGR), the slight cooling signals a transition to more sustainable growth. With a Price-to-Rent ratio of 19.4x, slightly above the national average of 18x, the rent-versus-buy equation remains a key discussion point for residents weighing affordability.

For those asking "will Phoenix home prices drop," the data points toward stability rather than a sharp decline. The market temperature sits at 63/100 with a low-risk grade of A, supported by a relatively brisk 39 days on market. Continued population influx and a diversified economy, including growth in tech and manufacturing, will underpin demand. However, affordability constraints and higher interest rates will likely cap aggressive appreciation. The 5-year price range of $311,315 โ€“ $450,587 provides a realistic corridor for future valuation, suggesting prices may hover within or near this band.

In the context of Phoenix real estate Phoenix 2027, the outlook is one of balanced, steady activity. The "NEUTRAL" buy/rent verdict reflects a market that is neither a bargain nor a bubble, offering opportunities for long-term buyers while acknowledging that renting remains a viable, competitive option with a median rent of $1,599/mo. Ultimately, while explosive gains may be in the rearview mirror, the fundamentals supporting the Phoenix market remain intact, pointing toward a resilient housing sector through 2028.

Projected Cap Rate (2027)
2.7%
5yr CAGR
+4.9%

Job Market

Unemployment 3.8%
National avg: 3.7%
Job Growth (YoY) +3.2%

Healthcare

75
Score
Good

Risk Factors

High Crime Area
Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 97.6%
Months Supply 4.6
Price Drops 30%
Gone in 2 Wks 27%

Market Position

Affordability Average
Safety Higher Risk

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Phoenix.

Total ROI
-122%
on $91,400 invested
Annual ROI
NaN%
compounded
Total Return
-$111,875
appreciation + cashflow
Mo. Cash Flow
-$2,007
year 1 estimate
Equity Growth Over 5 Years
Y195kY299kY3103kY4108kY5113k
Appreciation
$0
Cash Flow
-$111,875
Final Equity
$112,825

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Phoenix

Property

Purchase Price$457,000
Monthly Rent$1,599
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,755
Monthly Cash Flow
-$21,055/ year
-23.0%
Cash-on-Cash
1.5%
Cap Rate

Monthly Breakdown

+ Rental Income$1,599
โˆ’ Mortgage (P&I)$2,311
โˆ’ Property Tax$457
โˆ’ Insurance$125
โˆ’ Maintenance$381
โˆ’ Vacancy Loss$80
= Net Cash Flow-$1,755

Investment Summary

Down Payment
$91,400
Loan Amount
$365,600
Total Monthly Expenses
$3,354
Gross Yield
4.2%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026