Riverside
Investment Analysis

Riverside, CA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
33
Investment Score
Rent
Cap Rate (Est.)
1.8%
Gross Yield
3.0%
P/R Ratio
26.3x
YoY Growth
-2.6%
Median Home Price
$640,000
Average Rent (1BR)
$1,611/mo
Median Income
$88,175
Population
318,855

Investment Breakdown

21
Value Score
24
Growth Score
54
Safety Score
42
Afford Score

Riverside has a price-to-rent ratio of 26.3x, which indicates renting is more favorable than buying.

The estimated cap rate of 1.8% is below average, typical of appreciation-focused markets.

Year-over-year price growth of -2.6% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,611
Annual Gross $19,332

Est. Monthly Expenses

Property Tax (~1.5%) -$800
Insurance (~0.5%) -$267
Maintenance (~1%) -$533
Est. Net Cash Flow $11/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Riverside Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$635K2027$694Kโ–ฒ 9.3%2028$720Kโ–ฒ 13.4%20232024Now
$756K$557K
Current
$640K
2026
Projected
$694K
โ†‘ 9.3% by 2027
Projected
$720K
โ†‘ 13.4% by 2028
5yr CAGR:+5.6%
Confidence:Moderate
Rยฒ:0.75
โ–ผ

For those weighing the Riverside housing market forecast through 2026-2028, the current data suggests a period of stabilization and modest recalibration rather than a sharp correction. The market has cooled from its recent peaks, with a median home price of $635,031 and a slight YoY price change of -2.0%. This dip, combined with a 35-day average on the market, indicates a shift toward more balanced conditions. The primary question for prospective buyers is whether Riverside home prices will drop further, and while the price-to-rent ratio of 29.2x (well above the 18x national average) signals some overvaluation, the area's strong 5-year price change of 33.7% and CAGR of 5.9% demonstrate a resilient foundation. Affordability remains a key pressure point, especially as the Buy/Rent Verdict points toward renting.

The local economic landscape will be the primary driver for Riverside real estate in 2027 and beyond. Continued population migration from higher-cost coastal areas, coupled with an expanding logistics and healthcare sector, should underpin demand and support price floors. However, with mortgage rates likely to remain elevated, affordability will constrain significant price appreciation. The market temperature of 64/100 and an A- risk grade reflect a stable but cautious environment. While the $1,611/mo median rent offers a more accessible entry point, potential buyers should expect a period of sideways movement or single-digit growth, making this a market for long-term holders rather than short-term flippers.

Projected Cap Rate (2027)
1.7%
5yr CAGR
+5.6%

Job Market

Unemployment 5.2%
National avg: 3.7%
Job Growth (YoY) +1.5%

Healthcare

78
Score
Good

Risk Factors

Overvalued Market
Declining Prices

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 99.3%
Months Supply 3.8
Price Drops 24%
Gone in 2 Wks 28%

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Riverside.

Total ROI
-153%
on $128,000 invested
Annual ROI
NaN%
compounded
Total Return
-$195,842
appreciation + cashflow
Mo. Cash Flow
-$3,407
year 1 estimate
Equity Growth Over 5 Years
Y1133kY2139kY3145kY4151kY5158k
Appreciation
$0
Cash Flow
-$195,842
Final Equity
$158,004

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Riverside

Property

Purchase Price$640,000
Monthly Rent$1,611
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$3,004
Monthly Cash Flow
-$36,049/ year
-28.2%
Cash-on-Cash
0.4%
Cap Rate

Monthly Breakdown

+ Rental Income$1,611
โˆ’ Mortgage (P&I)$3,236
โˆ’ Property Tax$640
โˆ’ Insurance$125
โˆ’ Maintenance$533
โˆ’ Vacancy Loss$81
= Net Cash Flow-$3,004

Investment Summary

Down Payment
$128,000
Loan Amount
$512,000
Total Monthly Expenses
$4,615
Gross Yield
3.0%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026