Wilmington
Investment Analysis

Wilmington, NC
Housing Market Screening

City-level home-price and one-bedroom-rent references with transparent methodology and limitations.

Share:

City-level screening

30.1x

Home price / annualized 1BR rent

Gross annual 1BR-rent reference
3.3%
Recorded YoY field
-0.8%

Not cap rate, ROI, valuation or buy-versus-rent advice. City fields may reflect different source years.

Median Home Price
$487,037
Average Rent (1BR)
$1,349/mo
Median Income
$71,362
Population
122,695

Housing Screening Context

Wilmington has a computed screening multiple of 30.1x and a gross annual 1BR-rent reference of 3.3%.

These values compare separate city-level fields, not one matched property. They exclude financing, taxes, insurance, maintenance, vacancy, transaction costs and tenure horizon.

Recorded year-over-year price change: -0.8%. Source period and forecast assumptions should be reviewed before scenario use.

Read the transparent methodology or open the Housing Research Hub.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,349
Annual Gross $16,188

Est. Monthly Expenses

Property Tax (~1.5%) -$609
Insurance (~0.5%) -$203
Maintenance (~1%) -$406
Est. Net Cash Flow $131/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Wilmington Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$421K2027$468Kโ–ฒ 11.2%2028$488Kโ–ฒ 16.0%20232024Now
$512K$384K
Current
$487K
2026
Projected
$468K
โ†‘ 11.2% by 2027
Projected
$488K
โ†‘ 16.0% by 2028
5yr CAGR:+6.1%
Confidence:Moderate
Rยฒ:0.78
โ–ผ

For those evaluating a Wilmington housing market forecast through 2028, the data suggests a period of stabilization rather than dramatic shifts. The current median home price of $406,725 sits against a backdrop of a recent -1.2% YoY price change, indicating a softening after the significant 45.0% five-year run-up. With a price-to-rent ratio at 23.7xโ€”well above the national average of 18xโ€”renting is currently the more financially prudent choice, as reflected in the "RENT" verdict. The market temperature of 62/100 and a 45-day average on market signal a shift toward equilibrium, where buyers have more leverage than in recent years. While the 5-year CAGR of 7.6% shows strong historical appreciation, the current cooldown suggests that gains will likely moderate moving forward.

Addressing the question of will Wilmington home prices drop, the outlook for 2026-2028 points toward modest fluctuations rather than a sharp correction. The "A" risk grade provides a buffer against severe downturns, supported by Wilmington's steady economic drivers including the University of North Carolina Wilmington, a growing healthcare sector, and its appeal as a coastal destination. However, affordability constraints driven by the high price-to-rent ratio may cap buyer demand, keeping the market in a balanced state. For investors and residents tracking Wilmington real estate Wilmington 2027, watch for inventory levels to stabilize; the current 45 days on market suggests sellers may need to adjust expectations, but a flood of distressed inventory is unlikely given the area's desirability and economic fundamentals.

Ultimately, the forecast for Wilmington remains cautiously optimistic. While rapid appreciation is unlikely to return at the pace seen over the last five years, the area's strong quality of life and economic resilience should prevent significant declines. The interplay between local job growth and affordability will be the key narrative to watch. Buyers should look for value in a market that is finally offering time to make decisions, while sellers must price realistically in a cooling environment. This balanced trajectory makes Wilmington a stable, albeit less speculative, market for the foreseeable future.

Projected Cap Rate (2027)
2.1%
5yr CAGR
+6.1%

Job Market

Unemployment 3.5%
National avg: 3.7%
Job Growth (YoY) +2.5%

Healthcare

73
Score
Good

Risk Factors

Declining Prices

Market Activity

Source: Redfin ยท 2026-05-31
Sale-to-List 97.6%
Months Supply 3.7
Price Drops 26%
Gone in 2 Wks 37%

Market Position

Affordability Below Avg
Safety Average

ROI Projector Model an editable scenario

Adjust the sliders to model different investment scenarios for Wilmington.

Total ROI
-145%
on $97,407 invested
Annual ROI
NaN%
compounded
Total Return
-$141,365
appreciation + cashflow
Mo. Cash Flow
-$2,476
year 1 estimate
Equity Growth Over 5 Years
Y1101kY2106kY3110kY4115kY5120k
Appreciation
$0
Cash Flow
-$141,365
Final Equity
$120,240

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Scenario Calculator Estimate your monthly cashflow

Rental Cash-Flow Scenario

Pre-filled for Wilmington

Property

Purchase Price$487,037
Monthly Rent$1,349
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,199
Modeled Monthly Cash Flow
-$26,389/ year
-27.1%
Cash-on-Cash
0.6%
Cap Rate

Monthly Breakdown

+ Rental Income$1,349
โˆ’ Mortgage (P&I)$2,463
โˆ’ Property Tax$487
โˆ’ Insurance$125
โˆ’ Maintenance$406
โˆ’ Vacancy Loss$67
= Net Cash Flow-$2,199

Scenario Summary

Down Payment
$97,407
Loan Amount
$389,630
Total Monthly Expenses
$3,548
Gross Yield
3.3%

Investor Toolkit

Research Wilmington before you invest

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: July 2026