Badger CDP
Investment Analysis

Badger CDP, AK
Housing Market Screening

City-level home-price and one-bedroom-rent references with transparent methodology and limitations.

Share:

City-level screening

19.6x

Home price / annualized 1BR rent

Gross annual 1BR-rent reference
5.1%
Recorded YoY field
Not available

Not cap rate, ROI, valuation or buy-versus-rent advice. City fields may reflect different source years.

Median Home Price
$291,600
Average Rent (1BR)
$1,242/mo
Median Income
$98,042
Population
19,033

Housing Screening Context

Badger CDP has a computed screening multiple of 19.6x and a gross annual 1BR-rent reference of 5.1%.

These values compare separate city-level fields, not one matched property. They exclude financing, taxes, insurance, maintenance, vacancy, transaction costs and tenure horizon.

Recorded year-over-year price change: Not available. Source period and forecast assumptions should be reviewed before scenario use.

Read the transparent methodology or open the Housing Research Hub.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,242
Annual Gross $14,904

Est. Monthly Expenses

Property Tax (~1.5%) -$365
Insurance (~0.5%) -$122
Maintenance (~1%) -$243
Est. Net Cash Flow $513/mo

Job Market

Unemployment 4.2%
National avg: 3.7%
Job Growth (YoY) -0.5%

Healthcare

68
Score
Below Avg

Risk Factors

High Crime Area
Low Inventory

Market Position

Affordability Below Avg
Safety Higher Risk

ROI Projector Model an editable scenario

Adjust the sliders to model different investment scenarios for Badger CDP.

Total ROI
-99%
on $58,320 invested
Annual ROI
-58.1%
compounded
Total Return
-$57,563
appreciation + cashflow
Mo. Cash Flow
-$1,070
year 1 estimate
Equity Growth Over 5 Years
Y161kY263kY366kY469kY572k
Appreciation
$0
Cash Flow
-$57,563
Final Equity
$71,991

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Scenario Calculator Estimate your monthly cashflow

Rental Cash-Flow Scenario

Pre-filled for Badger CDP

Property

Purchase Price$291,600
Monthly Rent$1,242
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$954
Modeled Monthly Cash Flow
-$11,450/ year
-19.6%
Cash-on-Cash
2.1%
Cap Rate

Monthly Breakdown

+ Rental Income$1,242
− Mortgage (P&I)$1,474
− Property Tax$292
− Insurance$125
− Maintenance$243
− Vacancy Loss$62
= Net Cash Flow-$954

Scenario Summary

Down Payment
$58,320
Loan Amount
$233,280
Total Monthly Expenses
$2,196
Gross Yield
5.1%

Investor Toolkit

Research Badger CDP before you invest

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: July 2026