Essex Junction
Investment Analysis

Essex Junction, VT
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
74
Investment Score
Strong Buy
Cap Rate (Est.)
1.9%
Gross Yield
3.2%
P/R Ratio
0.0x
YoY Growth
+0.0%
Median Home Price
$472,500
Average Rent (1BR)
$1,250/mo
Median Income
$94,423
Population
10,720

Investment Breakdown

100
Value Score
50
Growth Score
83
Safety Score
50
Afford Score

Essex Junction has a price-to-rent ratio of 0.0x, which indicates buying is significantly better than renting.

The estimated cap rate of 1.9% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +0.0% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,250
Annual Gross $15,000

Est. Monthly Expenses

Property Tax (~1.5%) -$591
Insurance (~0.5%) -$197
Maintenance (~1%) -$394
Est. Net Cash Flow $69/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Essex Junction Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$466K2027$504Kโ–ฒ 8.1%2028$524Kโ–ฒ 12.4%20232024Now
$551K$408K
Current
$473K
2026
Projected
$504K
โ†‘ 8.1% by 2027
Projected
$524K
โ†‘ 12.4% by 2028
5yr CAGR:+5.3%
Confidence:High
Rยฒ:0.87
โ–ผ

Our Essex Junction housing market forecast for 2026-2028 suggests a period of stabilization and modest, single-digit appreciation. The market has absorbed the post-pandemic surge, evidenced by a current year-over-year price change of 0.0%. With a price-to-rent ratio of 31.5xโ€”significantly higher than the national averageโ€”the financial incentive heavily favors renting over buying. While the 5-year CAGR of 5.5% shows strong past performance, the immediate cooling and a neutral market temperature score of 50/100 indicate a significant slowdown ahead. For potential buyers asking will Essex Junction home prices drop, the data points to a plateau rather than a sharp correction, supported by a stable median price of $472,500 and a swift 35 days on market.

Local economic factors, particularly the stability of nearby IBM and the broader Chittenden County tech sector, will likely prevent a drastic downturn, but affordability remains a key constraint. The limited inventory and steady rental demand, with a median rent of $1,250/mo, will keep the floor under prices, but the high cost of entry is pushing many toward rentals. The Essex Junction real estate Essex Junction 2027 outlook anticipates a balanced market where buyers gain slightly more leverage than in previous years, but sellers will not be forced into fire sales. With a risk grade of C and a buy/rent verdict of RENT, the forecast leans toward a cautious, balanced environment. Expect growth to align more closely with historical norms rather than the rapid appreciation seen from 2020-2025.

Projected Cap Rate (2027)
1.8%
5yr CAGR
+5.3%

Job Market

Unemployment 2.3%
National avg: 3.7%
Job Growth (YoY) +0.8%

Healthcare

87
Score
Excellent

Risk Factors

Low Inventory

Market Activity

Source: Redfin ยท 2026-01-31
Sale-to-List 100.0%
Months Supply 2.2
Price Drops 9%
Gone in 2 Wks 67%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Essex Junction.

Total ROI
-149%
on $94,500 invested
Annual ROI
NaN%
compounded
Total Return
-$140,807
appreciation + cashflow
Mo. Cash Flow
-$2,458
year 1 estimate
Equity Growth Over 5 Years
Y198kY2102kY3107kY4112kY5117k
Appreciation
$0
Cash Flow
-$140,807
Final Equity
$116,651

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Essex Junction

Property

Purchase Price$472,500
Monthly Rent$1,250
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$2,193
Monthly Cash Flow
-$26,316/ year
-27.8%
Cash-on-Cash
0.5%
Cap Rate

Monthly Breakdown

+ Rental Income$1,250
โˆ’ Mortgage (P&I)$2,389
โˆ’ Property Tax$473
โˆ’ Insurance$125
โˆ’ Maintenance$394
โˆ’ Vacancy Loss$63
= Net Cash Flow-$2,193

Investment Summary

Down Payment
$94,500
Loan Amount
$378,000
Total Monthly Expenses
$3,443
Gross Yield
3.2%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026