Ewa Gentry CDP
Investment Analysis

Ewa Gentry CDP, HI
Housing Market Screening

City-level home-price and one-bedroom-rent references with transparent methodology and limitations.

Share:

City-level screening

35.0x

Home price / annualized 1BR rent

Gross annual 1BR-rent reference
2.9%
Recorded YoY field
Not available

Not cap rate, ROI, valuation or buy-versus-rent advice. City fields may reflect different source years.

Median Home Price
$855,000
Average Rent (1BR)
$2,038/mo
Median Income
$131,755
Population
26,738

Housing Screening Context

Ewa Gentry CDP has a computed screening multiple of 35.0x and a gross annual 1BR-rent reference of 2.9%.

These values compare separate city-level fields, not one matched property. They exclude financing, taxes, insurance, maintenance, vacancy, transaction costs and tenure horizon.

Recorded year-over-year price change: Not available. Source period and forecast assumptions should be reviewed before scenario use.

Read the transparent methodology or open the Housing Research Hub.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $2,038
Annual Gross $24,456

Est. Monthly Expenses

Property Tax (~1.5%) -$1,069
Insurance (~0.5%) -$356
Maintenance (~1%) -$713
Est. Net Cash Flow -$100/mo

Price Forecast 2026–2028

🔮 Ewa Gentry CDP Price Forecast 2026–2028

Based on 5-year Zillow ZHVI trend analysis · Statistical projection
📈 Upward Trend
PROJECTEDNOW$833K2027$852Kâ–² 2.3%2028$855Kâ–² 2.7%20232024Now
$903K$785K
Current
$855K
2026
Projected
$852K
↑ 2.3% by 2027
Projected
$855K
↑ 2.7% by 2028
5yr CAGR:+2.1%
Confidence:Low
R²:0.02
â–¼

For anyone analyzing the Ewa Gentry CDP housing market forecast through 2028, the current data suggests a period of stabilization rather than rapid appreciation. With a median home price of $768,200 and a price-to-rent ratio of 31.4x, the market is significantly stretched compared to the national average of 18x. This imbalance, combined with a flat year-over-year price change of 0.0%, indicates that affordability constraints are capping further gains. The local economy remains supported by strong Oahu job growth and ongoing development in the adjacent Hoʻopili community, but rising property taxes and higher interest rates are cooling buyer enthusiasm. Inventory is moving at a moderate pace with 35 days on market, suggesting neither a frantic seller’s market nor a deep buyer's downturn.

When asking will Ewa Gentry CDP home prices drop, the answer appears to be a modest 'no' for a significant correction, though price growth will likely remain muted. The 5-year price change of 21.0% and a CAGR of 3.8% show healthy long-term trends, but the current Market Temperature of 50/100 and a Risk Grade of C highlight increased volatility. Affordability remains the primary headwind; with median rent at $2,038/mo, many potential buyers are finding it more feasible to rent than to service a mortgage at these price levels. As we look toward Ewa Gentry CDP real estate 2027, the area’s appeal to military families and first-time buyers will provide a floor for values, though speculative buying has largely evaporated.

The forecast for 2026-2028 points toward a balanced market where prices trade within the recent range of $675,080 to $874,505. Given the 'RENT' verdict, entering the market as an investor requires careful cash-flow analysis, while owner-occupants should prioritize long-term stability over short-term gains. External factors such as the expansion of the rail transit line and continued infrastructure improvements in Ewa Beach will support demand, but high carrying costs may pressure sellers to adjust expectations. Ultimately, while the Ewa Gentry CDP housing market is unlikely to crash, the era of double-digit annual gains appears to be over, replaced by a more sustainable, albeit slower, growth trajectory.

Projected Cap Rate (2027)
1.8%
5yr CAGR
+2.1%

Job Market

Unemployment 2.9%
National avg: 3.7%
Job Growth (YoY) +2.1%

Healthcare

88
Score
Excellent

Risk Factors

Low Inventory

Market Activity

Source: Redfin · 2026-05-31
Sale-to-List 100.5%
Months Supply 5.7
Price Drops 21%
Gone in 2 Wks 40%

Market Position

Affordability Average
Safety Very Safe

ROI Projector Model an editable scenario

Adjust the sliders to model different investment scenarios for Ewa Gentry CDP.

Total ROI
-157%
on $171,000 invested
Annual ROI
NaN%
compounded
Total Return
-$268,751
appreciation + cashflow
Mo. Cash Flow
-$4,661
year 1 estimate
Equity Growth Over 5 Years
Y1178kY2185kY3193kY4202kY5211k
Appreciation
$0
Cash Flow
-$268,751
Final Equity
$211,083

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Scenario Calculator Estimate your monthly cashflow

Rental Cash-Flow Scenario

Pre-filled for Ewa Gentry CDP

Property

Purchase Price$855,000
Monthly Rent$2,038
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$4,080
Modeled Monthly Cash Flow
-$48,957/ year
-28.6%
Cash-on-Cash
0.3%
Cap Rate

Monthly Breakdown

+ Rental Income$2,038
− Mortgage (P&I)$4,323
− Property Tax$855
− Insurance$125
− Maintenance$713
− Vacancy Loss$102
= Net Cash Flow-$4,080

Scenario Summary

Down Payment
$171,000
Loan Amount
$684,000
Total Monthly Expenses
$6,118
Gross Yield
2.9%

Investor Toolkit

Research Ewa Gentry CDP before you invest

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: July 2026