Valley Falls CDP
Investment Analysis

Valley Falls CDP, RI
Housing Market Screening

City-level home-price and one-bedroom-rent references with transparent methodology and limitations.

Share:

City-level screening

21.3x

Home price / annualized 1BR rent

Gross annual 1BR-rent reference
4.7%
Recorded YoY field
Not available

Not cap rate, ROI, valuation or buy-versus-rent advice. City fields may reflect different source years.

Median Home Price
$347,900
Average Rent (1BR)
$1,362/mo
Median Income
$93,653
Population
12,370

Housing Screening Context

Valley Falls CDP has a computed screening multiple of 21.3x and a gross annual 1BR-rent reference of 4.7%.

These values compare separate city-level fields, not one matched property. They exclude financing, taxes, insurance, maintenance, vacancy, transaction costs and tenure horizon.

Recorded year-over-year price change: Not available. Source period and forecast assumptions should be reviewed before scenario use.

Read the transparent methodology or open the Housing Research Hub.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,362
Annual Gross $16,344

Est. Monthly Expenses

Property Tax (~1.5%) -$435
Insurance (~0.5%) -$145
Maintenance (~1%) -$290
Est. Net Cash Flow $492/mo

Job Market

Unemployment 3.8%
National avg: 3.7%
Job Growth (YoY) +0.6%

Healthcare

82
Score
Excellent

Risk Factors

Low Inventory

Market Position

Affordability Average
Safety Very Safe

ROI Projector Model an editable scenario

Adjust the sliders to model different investment scenarios for Valley Falls CDP.

Total ROI
-109%
on $69,580 invested
Annual ROI
NaN%
compounded
Total Return
-$76,144
appreciation + cashflow
Mo. Cash Flow
-$1,390
year 1 estimate
Equity Growth Over 5 Years
Y172kY275kY379kY482kY586k
Appreciation
$0
Cash Flow
-$76,144
Final Equity
$85,890

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Scenario Calculator Estimate your monthly cashflow

Rental Cash-Flow Scenario

Pre-filled for Valley Falls CDP

Property

Purchase Price$347,900
Monthly Rent$1,362
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,228
Modeled Monthly Cash Flow
-$14,737/ year
-21.2%
Cash-on-Cash
1.8%
Cap Rate

Monthly Breakdown

+ Rental Income$1,362
− Mortgage (P&I)$1,759
− Property Tax$348
− Insurance$125
− Maintenance$290
− Vacancy Loss$68
= Net Cash Flow-$1,228

Scenario Summary

Down Payment
$69,580
Loan Amount
$278,320
Total Monthly Expenses
$2,590
Gross Yield
4.7%

Investor Toolkit

Research Valley Falls CDP before you invest

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: July 2026