Athens-Clarke County
Investment Analysis

Athens-Clarke County, GA
Investor Report

Comprehensive real estate investment analysis with cap rates, rental yields, and risk assessment.

Share:
69
Investment Score
Strong Buy
Cap Rate (Est.)
2.3%
Gross Yield
3.9%
P/R Ratio
0.0x
YoY Growth
+0.0%
Median Home Price
$319,300
Average Rent (1BR)
$1,041/mo
Median Income
$53,775
Population
128,423

Investment Breakdown

100
Value Score
50
Growth Score
60
Safety Score
50
Afford Score

Athens-Clarke County has a price-to-rent ratio of 0.0x, which indicates buying is significantly better than renting.

The estimated cap rate of 2.3% is below average, typical of appreciation-focused markets.

Year-over-year price growth of +0.0% suggests a cooling market.

Rental Cash Flow Analysis

Monthly Income

Gross Rent $1,041
Annual Gross $12,492

Est. Monthly Expenses

Property Tax (~1.5%) -$399
Insurance (~0.5%) -$133
Maintenance (~1%) -$266
Est. Net Cash Flow $243/mo

Price Forecast 2026โ€“2028

๐Ÿ”ฎ Athens-Clarke County Price Forecast 2026โ€“2028

Based on 5-year Zillow ZHVI trend analysis ยท Statistical projection
๐Ÿ“ˆ Upward Trend
PROJECTEDNOW$328K2027$363Kโ–ฒ 10.6%2028$382Kโ–ฒ 16.5%20232024Now
$401K$278K
Current
$319K
2026
Projected
$363K
โ†‘ 10.6% by 2027
Projected
$382K
โ†‘ 16.5% by 2028
5yr CAGR:+7.8%
Confidence:High
Rยฒ:0.90
โ–ผ

Looking ahead to the 2026-2028 period, our Athens-Clarke County housing market forecast suggests a period of consolidation rather than dramatic movement. The recent stagnation in median home price growth, currently sitting at 0.0% YoY, signals a necessary cooling following a robust 47.5% five-year price change. While the five-year CAGR of 7.9% is impressive, the current market temperature of 50/100 and a Risk Grade of C point to a more balanced environment. With homes lingering on the market for an average of 35 days, buyers are regaining some leverage, a trend likely to persist as affordability constraints bite. This shift is a key consideration for anyone debating whether Athens-Clarke County home prices will drop; the data suggests a plateau is more probable than a sharp correction, barring a significant economic downturn.

The local economic backdrop, heavily influenced by the University of Georgia, provides a stabilizing force, yet affordability remains a pressing issue. With a median rent of $1,041/mo and a price-to-rent ratio of 25.6xโ€”well above the national average of 18xโ€”the "BUY/RENT Verdict" leans heavily toward RENTING. This disparity makes purchasing less attractive for purely financial reasons and could cap demand from first-time buyers. While new developments and steady university-driven employment may support the market, the high ratio suggests prices have outpaced local income growth. For those tracking Athens-Clarke County real estate Athens-Clarke County 2027, the focus will be on whether rental demand can keep pace with potential inventory increases.

Ultimately, the forecast for 2026-2028 is one of measured stability. We do not anticipate a dramatic boom or bust, but rather a return to fundamentals. The median home price of $319,300 may see modest, single-digit gains or slight dips depending on interest rates and inventory levels. While the market is no longer the seller's paradise it once was, it also lacks the catalysts for a crash. This balanced outlook makes Athens-Clarke County a market for careful, long-term evaluation rather than speculative bets. The coming years will likely test the market's resilience, rewarding patience and realistic pricing over aggressive tactics.

Projected Cap Rate (2027)
2.1%
5yr CAGR
+7.8%

Job Market

Unemployment 3.4%
National avg: 3.7%
Job Growth (YoY) +2.9%

Healthcare

71
Score
Good

Risk Factors

Low Inventory

Market Position

Affordability Average
Safety Average

ROI Projector Estimate your total return

Adjust the sliders to model different investment scenarios for Athens-Clarke County.

Total ROI
-130%
on $63,860 invested
Annual ROI
NaN%
compounded
Total Return
-$82,916
appreciation + cashflow
Mo. Cash Flow
-$1,475
year 1 estimate
Equity Growth Over 5 Years
Y166kY269kY372kY475kY579k
Appreciation
$0
Cash Flow
-$82,916
Final Equity
$78,829

* Estimates based on 0.0% annual appreciation, 3% rent growth, 5% vacancy. Does not include closing costs, tax benefits, or capital gains tax. For illustrative purposes only.

Rental Investment Calculator Estimate your monthly cashflow

Rental Income Estimator

Pre-filled for Athens-Clarke County

Property

Purchase Price$319,300
Monthly Rent$1,041
Down Payment20%

Financing

Interest Rate6.5%

Expenses

Property Tax1.2%
Insurance (Annual)$1,500
Maintenance Reserve1%
Vacancy Rate5%
Property Management0%
HOA (Monthly)$0
-$1,336
Monthly Cash Flow
-$16,032/ year
-25.1%
Cash-on-Cash
1.0%
Cap Rate

Monthly Breakdown

+ Rental Income$1,041
โˆ’ Mortgage (P&I)$1,615
โˆ’ Property Tax$319
โˆ’ Insurance$125
โˆ’ Maintenance$266
โˆ’ Vacancy Loss$52
= Net Cash Flow-$1,336

Investment Summary

Down Payment
$63,860
Loan Amount
$255,440
Total Monthly Expenses
$2,377
Gross Yield
3.9%

Disclaimer: This analysis is for informational purposes only and should not be considered financial advice. Investment decisions should be made after consulting with qualified professionals. Data sources include Zillow, Census Bureau, and BLS. Cap rates and yields are estimates based on available data.

Last updated: March 2026